Ascott Residence Trust: Flush With Liquidity

Timothy Ang  |   03 Jul 2020  |    173 views

  • The coupon rate for the ARTSP 4.68% perpetual bond (SGD) has been reset to 3.07% and the next reset date will be on 30 June 2025 at the prevailing Swap Offer Rate plus 2.5%. The bond will be callable every 6 months onwards with the next call date on 30 December 2020.
  • Issuer Profile: We are Neutral on Ascott Residence Trust (ART). While COVID-19 heavily hit operations causing some lessees to file for bankruptcy, we note that ART’s liquidity covers operating expenses for >2 years and sponsorship to Ascott Limited (part of CapitaLand Group) provides better access to funding.
  • Bond recommendation: We are Overweight the ARTSP 3.07% perpetual (Yield to worst 3.16%, Yield to call 5.89% assuming called in 1 year, 264bps spread) as it looks interesting on the Ascott curve after resetting. It offers a 12bps spread pick up to the ARTSP 3.88% perp callable 1344 days later and a modest YTW senior-sub pick up of 70bps to the senior ARTSP 4.205% ‘22s. The next reset date for the perpetual is 5 years later at 30 June 2025.


Singapore-listed Ascott Residence Trust (ART) is a hospitality trust with a market cap of S$2.5bn. Its portfolio of serviced apartments, business hotels and rental housing spans 15 countries and 39 countries totalling 88 properties after its merger with Ascendas Hospitality Trust. Majority shareholder, CapitaLand Ltd (40%), is the parent company of ART’s sponsor, The Ascott Limited, and its managers Ascott Business Trust Management Pte Ltd and Ascott Residence Trust Management Ltd.


Revenue is derived from 3 types of property leases

  • Master leases (27% of FY19 gross profits): Properties have a fixed or minimum rental received from a single lessee for the lease tenure, providing stable income. These leases have longer tenures, with weighted average remaining tenure of 8 years.
  • Management Contracts with Minimum Guaranteed Income (MCMGI) (13% of FY19 gross profits): Properties are operated by property operators who have to provide a minimum income guarantee to ART over the term of the contract. Weighted average remaining terms is 2 years.
  • Management Contracts (60% of FY19 gross profits): Similar to MCMGI, properties are operated by property operators but do not provide minimum guaranteed income to ART.


+ Enough liquidity to sustain >2 years of operations with zero revenue. ART has a cash balance of S$300mn, credit facilities of S$425mn (of which S$200mn is committed capital available for use), and incoming cash proceeds of S$163mn from the divestment of Somerset Liang Court Singapore in July 2020. This totals S$888mn in liquidity. Basing off FY19 annual operating expenses of S$293mn and interest expenses (including perp distributions) of S$71mn, ART will be able to sustain operations and interest expenses for >2 years without any revenue. We note that operating expenses will also be reduced amidst reduced operations (18 properties temporarily closed as at 30 April 2020).


+ Hotel occupancies showing improvement as countries reopen. Early in June, Marriott, the world’s third largest hotel chain, reopened all of its hotels in China as business and leisure travel recovered. The group was upbeat, stating that occupancy rate was now at 40%, from a low of 7% in late January. While hotel room and occupancy rates may not recover to pre-COVID levels any time soon, we expect a decent recovery as borders are opened and lockdown measures are eased. 8% of ART’s gross profits come from China.


+ Large debt headroom of S$1.2bn with 69% of assets unencumbered to help ART through debt maturities. With gearing levels at 31.2% as at 31 March 2020, ART has a debt headroom of S$1.2bn before reaching the MAS REIT leverage ceiling of 50%. With connections to Capitaland and 69% of assets unencumbered (S$2.34bn of available loan amount assuming LTV of 60%), access to funding will be smooth.

With the risk of loss of property values amidst COVID-19, we note that ART’s portfolio can lose 38% before gearing levels reach the MAS 50% gearing limit (assuming constant debt levels). As a reference, hospitality valuations fell 6% during the GFC. With regards to perpetual bondholders, ART’s asset values can fall 63% before perpetual bondholders take a haircut.


– Risk of non-renewal of expiring master leases mitigated by links to sponsor. 18.2% of master leases in terms of gross rental income (GRI) is due to expire in 2020. Master leases contributed 27% of ART’s total gross profits in FY19. While the master lease expiries may be a material concern, we note that ART’s sponsor The Ascott Limited contributes 66% of master leases gross profits (or 18% of total gross profits) in FY19. With ART’s sponsor as a major lessee of ART’s master leases, we think that non-renewal risk is reduced with sponsor support.

On 27 April 2020, WBF Hotels & Resorts (WBF), the master lessee of 3 Japan properties, filed for civil rehabilitation (bankruptcy). The 3 properties made up 1.8% of ART’s valuation that would have contributed S$6.7mn (1.3% of FY19 total revenue) in rent on a full-year basis. The impact of the default is small given ART’s large and diversified portfolio, and ART has 3 months’ worth of security deposits for the leases.



Related Articles

UBS Group 5.75% NC5.5 AT1 SGD

UBS Group recently announced the issuance of its NC5.5 Additional Tier 1 perpetual notes at 5.75%.

Shawn Sng  |   16 Feb 2024

Deutsche Bank Resiliency in FY2023

Deutsche Bank has just recently released their FY2023 results and its resilient capital management may provide investors with confidence

Shawn Sng  |   09 Feb 2024

Phillip Macro Update – Key Points for January FOMC Meeting

The U.S. Federal Open Market Committee (FOMC) concluded its two-day meeting on the 31st of January 2024. The meeting discussed the Fed’s monetary policy stance and economic projection.

Shawn Sng  |   01 Feb 2024


These commentaries are intended for general circulation. It does not have regard to the specific investment objectives, financial situation and particular needs of any person who may receive this document. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of the units and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. Investors may wish to seek advice from a financial adviser before investing. In the event that investors choose not to seek advice from a financial adviser, they should consider whether the investment is suitable for them.

The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the "Research") contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries.

Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned.

Contact us to Open an Account

Need Assistance? Share your Details and we’ll get back to you


This material is provided by Phillip Capital Management (S) Ltd (“PCM”) for general information only and does not constitute a recommendation, an offer to sell, or a solicitation of any offer to invest in any of the exchange-traded fund (“ETF”) or the unit trust (“Products”) mentioned herein. It does not have any regard to your specific investment objectives, financial situation and any of your particular needs. You should read the Prospectus and the accompanying Product Highlights Sheet (“PHS”) for key features, key risks and other important information of the Products and obtain advice from a financial adviser (“FA“) pursuant to a separate engagement before making a commitment to invest in the Products. In the event that you choose not to obtain advice from a FA, you should assess whether the Products are suitable for you before proceeding to invest. A copy of the Prospectus and PHS are available from PCM, any of its Participating Dealers (“PDs“) for the ETF, or any of its authorised distributors for the unit trust managed by PCM.  

An ETF is not like a typical unit trust as the units of the ETF (the “Units“) are to be listed and traded like any share on the Singapore Exchange Securities Trading Limited (“SGX-ST”). Listing on the SGX-ST does not guarantee a liquid market for the Units which may be traded at prices above or below its NAV or may be suspended or delisted. Investors may buy or sell the Units on SGX-ST when it is listed. Investors cannot create or redeem Units directly with PCM and have no rights to request PCM to redeem or purchase their Units. Creation and redemption of Units are through PDs if investors are clients of the PDs, who have no obligation to agree to create or redeem Units on behalf of any investor and may impose terms and conditions in connection with such creation or redemption orders. Please refer to the Prospectus of the ETF for more details.  

Investments are subject to investment risks including the possible loss of the principal amount invested. The purchase of a unit in a fund is not the same as placing your money on deposit with a bank or deposit-taking company. There is no guarantee as to the amount of capital invested or return received. The value of the units and the income accruing to the units may fall or rise. Past performance is not necessarily indicative of the future or likely performance of the Products. There can be no assurance that investment objectives will be achieved.  

Where applicable, fund(s) may invest in financial derivatives and/or participate in securities lending and repurchase transactions for the purpose of hedging and/or efficient portfolio management, subject to the relevant regulatory requirements. PCM reserves the discretion to determine if currency exposure should be hedged actively, passively or not at all, in the best interest of the Products.  

The regular dividend distributions, out of either income and/or capital, are not guaranteed and subject to PCM’s discretion. Past payout yields and payments do not represent future payout yields and payments. Such dividend distributions will reduce the available capital for reinvestment and may result in an immediate decrease in the net asset value (“NAV”) of the Products. Please refer to <> for more information in relation to the dividend distributions.  

The information provided herein may be obtained or compiled from public and/or third party sources that PCM has no reason to believe are unreliable. Any opinion or view herein is an expression of belief of the individual author or the indicated source (as applicable) only. PCM makes no representation or warranty that such information is accurate, complete, verified or should be relied upon as such. The information does not constitute, and should not be used as a substitute for tax, legal or investment advice.  

The information herein are not for any person in any jurisdiction or country where such distribution or availability for use would contravene any applicable law or regulation or would subject PCM to any registration or licensing requirement in such jurisdiction or country. The Products is not offered to U.S. Persons. PhillipCapital Group of Companies, including PCM, their affiliates and/or their officers, directors and/or employees may own or have positions in the Products. Any member of the PhillipCapital Group of Companies may have acted upon or used the information, analyses and opinions herein before they have been published. 

This advertisement has not been reviewed by the Monetary Authority of Singapore.  


Phillip Capital Management (S) Ltd (Co. Reg. No. 199905233W)  
250 North Bridge Road #06-00, Raffles City Tower ,Singapore 179101 
Tel: (65) 6230 8133 Fax: (65) 65383066