LHN Limited -Tapping into evolving real-estate trends

1 Dec 2021
  • FY21 results were below expectations. FY21 revenue and PATMI at 89%/84% of our forecasts. Revenue from commercial and residential properties and facilities management were lower than expected.
  • Maintain BUY with a lower TP of S$0.49 from S$0.54. We roll over our P/E target to FY22e or 7x PE. Our FY22e PATMI has been lowered by 16% as we reduce our forecast revenue for the same segments mentioned. Industry is trading at 14x FY22e, down from 19x. Growth for FY22e includes the five new Coliwoo co-living properties and a new Work Plus Store outlet at 202 Kallang Bahru.

The Positives

+ Higher profit contribution from industrial and co-living properties. FY21 PATMI increased 16% to S$28.1mn. Profit before tax for Coliwoo co-living properties in FY21 was almost thrice that of S$898k in FY20. Industrial properties turned around from a net loss of S$1.9mn in FY20 to a net profit of S$10.9mn in FY21.

+ Higher revenue and profit from facilities management. Profit before tax for facilities management jumped 85%, driven by the joint venture acquisition of Bukit Timah Shopping Centre carpark in December 2020 and the acquisition of 33 JTC carparks in January 2021. There was also an increase in facilities management services amid the pandemic.

 

The Negatives

– Lower revenue due to streamlining of operations. Revenue contribution from industrial properties decreased due to the expiry of four master leases in FY20. Revenue contribution from commercial properties was lower due to the expiry of three master leases in FY21.

– Commercial properties suffered net loss.  Commercial properties swung from a net profit of S$3.2mn in FY20 to net loss of S$938k in FY21. This was mainly due to the lower demand for offices amidst the prolonged work-from-home trend becoming the new normal.

 

Other updates

Aggressively expanding Coliwoo portfolio. There are five residential properties expected to commence operations in FY22 under the Coliwoo co-living portfolio. Most recently, a Mount Elizabeth Property was acquired, which will be part of LHN’s expansion of its Coliwoo portfolio. It is a residential property with a Gross Floor Area of approximately 104,375 sqft, and 22 storeys. Excluding the Mount Elizabeth Property, we expect five properties to add 200 keys, representing a 25% increase for FY22. The strong momentum of demand for these properties is also expected to continue, with the trend of more millennials moving out, the work-from-home trend becoming the new normal and a gradual reopening of borders.

Proposed spin-off and separate listing of LHN Logistics on Catalist. LHN has submitted a spin-off application to The Stock Exchange of Hong Kong Limited for the proposed spin-off and separate listing of the shares of LHN Logistics Pte Ltd, which will hold the logistics services business of LHN. It is expected that LHN will continue to hold majority shareholding in LHN Logistics, which will remain consolidated with LHN.

The Stock Exchange of Hong Kong Limited and Singapore Exchange are still considering the applications and there is no assurance that the proposed spin-off will be approved.

Maintain BUY with a lower TP of S$0.49, from S$0.54

 We have a lower TP of S$0.49, from S$0.54. FY22e PATMI has been lowered by 16% to S$33.8mn as we lower our forecasts of contribution from residential and commercial properties and facilities management. The outlook continues to remain strong for all business segments, especially space optimisation, as we adapt to the new normal. Higher demand for co-living and self-storage spaces are expected.

We now peg the stock to 7x FY22e P/E, down from 9.5x FY22e P/E, still a 50% discount to the industry average.

Contact us to Open an Account

Need Assistance? Share your Details and we’ll get back to you

IMPORTANT INFORMATION

This material is provided by Phillip Capital Management (S) Ltd (“PCM”) for general information only and does not constitute a recommendation, an offer to sell, or a solicitation of any offer to invest in any of the exchange-traded fund (“ETF”) or the unit trust (“Products”) mentioned herein. It does not have any regard to your specific investment objectives, financial situation and any of your particular needs. You should read the Prospectus and the accompanying Product Highlights Sheet (“PHS”) for key features, key risks and other important information of the Products and obtain advice from a financial adviser (“FA“) pursuant to a separate engagement before making a commitment to invest in the Products. In the event that you choose not to obtain advice from a FA, you should assess whether the Products are suitable for you before proceeding to invest. A copy of the Prospectus and PHS are available from PCM, any of its Participating Dealers (“PDs“) for the ETF, or any of its authorised distributors for the unit trust managed by PCM.  

An ETF is not like a typical unit trust as the units of the ETF (the “Units“) are to be listed and traded like any share on the Singapore Exchange Securities Trading Limited (“SGX-ST”). Listing on the SGX-ST does not guarantee a liquid market for the Units which may be traded at prices above or below its NAV or may be suspended or delisted. Investors may buy or sell the Units on SGX-ST when it is listed. Investors cannot create or redeem Units directly with PCM and have no rights to request PCM to redeem or purchase their Units. Creation and redemption of Units are through PDs if investors are clients of the PDs, who have no obligation to agree to create or redeem Units on behalf of any investor and may impose terms and conditions in connection with such creation or redemption orders. Please refer to the Prospectus of the ETF for more details.  

Investments are subject to investment risks including the possible loss of the principal amount invested. The purchase of a unit in a fund is not the same as placing your money on deposit with a bank or deposit-taking company. There is no guarantee as to the amount of capital invested or return received. The value of the units and the income accruing to the units may fall or rise. Past performance is not necessarily indicative of the future or likely performance of the Products. There can be no assurance that investment objectives will be achieved.  

Where applicable, fund(s) may invest in financial derivatives and/or participate in securities lending and repurchase transactions for the purpose of hedging and/or efficient portfolio management, subject to the relevant regulatory requirements. PCM reserves the discretion to determine if currency exposure should be hedged actively, passively or not at all, in the best interest of the Products.  

The regular dividend distributions, out of either income and/or capital, are not guaranteed and subject to PCM’s discretion. Past payout yields and payments do not represent future payout yields and payments. Such dividend distributions will reduce the available capital for reinvestment and may result in an immediate decrease in the net asset value (“NAV”) of the Products. Please refer to <www.phillipfunds.com> for more information in relation to the dividend distributions.  

The information provided herein may be obtained or compiled from public and/or third party sources that PCM has no reason to believe are unreliable. Any opinion or view herein is an expression of belief of the individual author or the indicated source (as applicable) only. PCM makes no representation or warranty that such information is accurate, complete, verified or should be relied upon as such. The information does not constitute, and should not be used as a substitute for tax, legal or investment advice.  

The information herein are not for any person in any jurisdiction or country where such distribution or availability for use would contravene any applicable law or regulation or would subject PCM to any registration or licensing requirement in such jurisdiction or country. The Products is not offered to U.S. Persons. PhillipCapital Group of Companies, including PCM, their affiliates and/or their officers, directors and/or employees may own or have positions in the Products. Any member of the PhillipCapital Group of Companies may have acted upon or used the information, analyses and opinions herein before they have been published. 

This advertisement has not been reviewed by the Monetary Authority of Singapore.  

 

Phillip Capital Management (S) Ltd (Co. Reg. No. 199905233W)  
250 North Bridge Road #06-00, Raffles City Tower ,Singapore 179101 
Tel: (65) 6230 8133 Fax: (65) 65383066 www.phillipfunds.com