Asian Pay Television Trust - 7% yield is well supported

8 Mar 2022
  • FY21 results met our expectations. Revenue and EBITDA at 99%/103% of our FY21 forecasts. Quarterly dividend of 0.25 cents is maintained.
  • 4Q21 free cash-flows remain stable at S$24mn. Cash-flows well support the quarterly dividend payout of S$4.5mn or dividend yield of 7.4%.
  • We leave our FY22e unchanged. The target price of S$0.15 is maintained at 9x FY21e EV/EBITDA are a 20% discount to Taiwanese peers on account of its smaller scale and higher leverage. Our ACCUMULATE recommendation is maintained. APTT free cash-flows of around S$80mn p.a. are sufficient to cover annual dividends of S$18mn. Excess cash will be used to repay loans. Cash-flows are supported by growth in broadband revenue and stable capital expenditure.

 

The Positives

+ Broadband ARPU and subscriber numbers expanded. Net adds for broadband rose by 8,000 subscribers (4Q20: +2000). This is a major turnaround from a year ago. ARPU rose around 4% YoY to NT$369. This is also the third consecutive QoQ expansion in ARPU. The reason for the growth has been higher speed plans of 300Mbps to 1Gbps that the wireless operators (Far EasTone and Taiwan Mobile) are successfully signing up.

 

+ FCF grew. Free cash-flows rose S$8.2mn to $24mn. The jump was due to improvement in EBITDA (+S$3mn) and lower CAPEX (+S$5mn).

 

The Negative

– Higher interest expense expected. The interest rate hedges for the onshore debt of around NT$28bn (S$1.35bn) expire on 31Dec21. Hedges will be placed this year to lock-in rates for another two to three years until the 2025 refinancing. A 20 bps rise will increase interest expense by around S$2.7mn.

 

Outlook

The growth in broadband revenue is close to replacing weakness in cable TV. Higher interest rates in FY22 will be offset by lower content costs. The upside catalyst will be maiden revenues from 5G data backhaul from mobile operators.

 

Maintain ACCUMULATE with an unchanged target price of S$0.15

APTT pays an attractive dividend yield of 7.4% well supported by cash flows.

About the author

Paul Chew
Head of Research
Phillip Securities Research Pte Ltd

Paul has 20 years of experience as a fund manager and sell-side analyst. During his time as fund manager, he has managed multiple funds and mandates including capital guaranteed, dividend income, renewable energy, single country and regionally focused funds.

He graduated from Monash University and had completed both his Chartered Financial Analyst and Australian CPA programme.

Latest Reports

Contact us to Open an Account

Need Assistance? Share your Details and we’ll get back to you

IMPORTANT INFORMATION

This material is provided by Phillip Capital Management (S) Ltd (“PCM”) for general information only and does not constitute a recommendation, an offer to sell, or a solicitation of any offer to invest in any of the exchange-traded fund (“ETF”) or the unit trust (“Products”) mentioned herein. It does not have any regard to your specific investment objectives, financial situation and any of your particular needs. You should read the Prospectus and the accompanying Product Highlights Sheet (“PHS”) for key features, key risks and other important information of the Products and obtain advice from a financial adviser (“FA“) pursuant to a separate engagement before making a commitment to invest in the Products. In the event that you choose not to obtain advice from a FA, you should assess whether the Products are suitable for you before proceeding to invest. A copy of the Prospectus and PHS are available from PCM, any of its Participating Dealers (“PDs“) for the ETF, or any of its authorised distributors for the unit trust managed by PCM.  

An ETF is not like a typical unit trust as the units of the ETF (the “Units“) are to be listed and traded like any share on the Singapore Exchange Securities Trading Limited (“SGX-ST”). Listing on the SGX-ST does not guarantee a liquid market for the Units which may be traded at prices above or below its NAV or may be suspended or delisted. Investors may buy or sell the Units on SGX-ST when it is listed. Investors cannot create or redeem Units directly with PCM and have no rights to request PCM to redeem or purchase their Units. Creation and redemption of Units are through PDs if investors are clients of the PDs, who have no obligation to agree to create or redeem Units on behalf of any investor and may impose terms and conditions in connection with such creation or redemption orders. Please refer to the Prospectus of the ETF for more details.  

Investments are subject to investment risks including the possible loss of the principal amount invested. The purchase of a unit in a fund is not the same as placing your money on deposit with a bank or deposit-taking company. There is no guarantee as to the amount of capital invested or return received. The value of the units and the income accruing to the units may fall or rise. Past performance is not necessarily indicative of the future or likely performance of the Products. There can be no assurance that investment objectives will be achieved.  

Where applicable, fund(s) may invest in financial derivatives and/or participate in securities lending and repurchase transactions for the purpose of hedging and/or efficient portfolio management, subject to the relevant regulatory requirements. PCM reserves the discretion to determine if currency exposure should be hedged actively, passively or not at all, in the best interest of the Products.  

The regular dividend distributions, out of either income and/or capital, are not guaranteed and subject to PCM’s discretion. Past payout yields and payments do not represent future payout yields and payments. Such dividend distributions will reduce the available capital for reinvestment and may result in an immediate decrease in the net asset value (“NAV”) of the Products. Please refer to <www.phillipfunds.com> for more information in relation to the dividend distributions.  

The information provided herein may be obtained or compiled from public and/or third party sources that PCM has no reason to believe are unreliable. Any opinion or view herein is an expression of belief of the individual author or the indicated source (as applicable) only. PCM makes no representation or warranty that such information is accurate, complete, verified or should be relied upon as such. The information does not constitute, and should not be used as a substitute for tax, legal or investment advice.  

The information herein are not for any person in any jurisdiction or country where such distribution or availability for use would contravene any applicable law or regulation or would subject PCM to any registration or licensing requirement in such jurisdiction or country. The Products is not offered to U.S. Persons. PhillipCapital Group of Companies, including PCM, their affiliates and/or their officers, directors and/or employees may own or have positions in the Products. Any member of the PhillipCapital Group of Companies may have acted upon or used the information, analyses and opinions herein before they have been published. 

This advertisement has not been reviewed by the Monetary Authority of Singapore.  

 

Phillip Capital Management (S) Ltd (Co. Reg. No. 199905233W)  
250 North Bridge Road #06-00, Raffles City Tower ,Singapore 179101 
Tel: (65) 6230 8133 Fax: (65) 65383066 www.phillipfunds.com