DCF
Table of Contents
DCF
The discounted cash flow, or DCF analysis is used extensively in the financial industry to assess investment opportunities. A framework for estimating an investment’s potential worth is provided by DCF, which analyses the anticipated future cash flows and discounts them to their present value. This strategy considers the time value of money and allows investors to make defensible judgments based on anticipated rewards.
What is DCF?
The DCF approach of financial valuation is used to estimate the value of an investment, relying on its predicted future cash flows. This method is widely used in finance, investing, and business valuation. The fundamental concept behind DCF indicates that the value of investments equals the current value of all of their future cash flows. In other words, it is typically the sum of the future cash flows produced by an investment, discounted back to its current value using a reasonable discount rate.
Using an appropriate discount rate entails calculating future cash flows produced by the investment or business and discounting them to their current value. The discount rate indicates the investment risk and considers the time worth of money. By ignoring the anticipated cash flows, DCF seeks to determine the investment’s current value, which may be compared to its market value, to see whether it presents an investment opportunity.
Understanding DCF
A DCF analysis seeks to determine an estimated return on investment while considering time value. DCF analysis determines the value of return that an investment generates after considering the time value of money. Any assets or initiatives anticipated to provide future cash flows can be used. The DCF and the initial investment are frequently contrasted. The acquisition is profitable if the DCF is higher than the current cost. The higher the DCF, the greater the return on the investment. Investors prefer to hold cash if the DCF exceeds the current price.
DCF analysis can evaluate any investment, including stocks, bonds, real estate, and businesses. The process involves forecasting the expected cash flows that an investment will generate over a specified time horizon and then discounting them back to their current value using a discount rate that reflects the risk associated with the investment. The discount rate used in DCF analysis is typically based on the cost of capital, the minimum return an investor requires to invest in a particular asset.
DCF analysis has several advantages over other valuation methods. It examines the time value of money, which means it deems that money received in the future is worth less than that received today. Additionally, DCF analysis allows for sensitivity analysis, which means that it can be utilised to evaluate how changes in different assumptions impact the estimated value of an investment. Overall, understanding DCF analysis is essential for anyone involved in finance, investing, or business valuation.
How does DCF work?
When using DCF, future cash flows produced by an investment are estimated and discounted to their present value. The procedure entails choosing an appropriate discount rate considering the investment’s risk. To determine the current value of each forecast cash flow, divide it by (1 + discount rate) raised to the power of the relevant period. The DCF value is then calculated by adding the present values of each cash flow. It enables investors to evaluate investment opportunities by comparing the DCF value with the current market price.
DCF formula
The formula for calculating DCF is as follows:
DCF = (CF1 / (1 + r)^1) + (CF2 / (1 + r)^2) + … + (CFn / (1 + r)^n)
Where,
- DCF = discounted cash flow
- CF1, CF2, …, CFn = Expected cash flows for each period (usually annual) in the future
- r = Discount rate or the required rate of return
The discount rate indicates the investment risk, and the cash flows are typically forecasted for a specified period. Each cash flow’s current value is computed by multiplying it by (1 + r), raised to the power of the relevant period. The DCF value is then calculated by adding the present values of each cash flow.
Example of DCF
The following is an example of DCF:
Consider you are evaluating an investment in a project that is expected to generate the following cash flows over five years.
Where,
- Year 1 = US$10,000
- Year 2 = US$15,000
- Year 3 = US$20,000
- Year 4 = US$25,000
- Year 5 = US$30,000
Assuming a discount rate of 10%, let’s calculate the DCF for this investment.
DCF = (CF1 / (1 + r)^1) + (CF2 / (1 + r)^2) + (CF3 / (1 + r)^3) + (CF4 / (1 + r)^4) + (CF5 / (1 + r)^5) = (US$10,000/ (1 + 0.10)^1) + (US$15,000/ (1 + 0.10)^2) + (US$20,000/ (1 + 0.10)^3) + (US$25,000/ (1 + 0.10)^4) + (US$30,000/ (1 + 0.10)^5) = US$9,090.91 + US$12,396.69 + US$15,231.21 + US$18,145.07 + US$21,045.47 = US$76,909.35
Therefore, the discounted cash flow for this investment, using a 10% discount rate, amounts to approximately US$76,909.35.
Frequently Asked Questions
The advantages of DCF are that it considers the time value of money, offers a comprehensive valuation framework and enables sensitivity analysis of important factors. The disadvantages of DCF are its sensitivity to assumptions, difficulty accurately forecasting future cash flows, reliance on subjective inputs, and neglect of qualitative factors that may impact a company’s value.
The DCF approach can be used to appraise businesses, evaluate investment projects, determine the fair market value of assets, and weigh the appeal of potential investments or acquisitions.
The terminal value in DCF reflects the long-term value of a company’s operations and represents the value of a company’s cash flows beyond the stated projection period.
The benefits of DCF methods include:
- The ability to account for the time worth of money.
- The emphasis is on cash flows rather than accounting profits.
- Its utility in assessing investment opportunities and determining the intrinsic value of assets or enterprises.
An investor can calculate the value of a stock using the DCF technique by projecting the expected future cash flows that a company will generate and discounting them to the present using an appropriate discount rate, such as the firm’s cost of capital.
Related Terms
- Investment adviser public disclosure
- Price-to-Book Ratio
- Investment adviser registration depository
- Contingent deferred sales charges
- Net asset value (NAV)
- CAGR
- Mark-to-market
- Federal Open Market Committee
- FIRE
- Applicable federal rate
- Automated teller machine
- Central limit theorem
- Balanced scorecard
- Analysis of variance
- Annual Percentage rate
- Investment adviser public disclosure
- Price-to-Book Ratio
- Investment adviser registration depository
- Contingent deferred sales charges
- Net asset value (NAV)
- CAGR
- Mark-to-market
- Federal Open Market Committee
- FIRE
- Applicable federal rate
- Automated teller machine
- Central limit theorem
- Balanced scorecard
- Analysis of variance
- Annual Percentage rate
- Double Taxation Agreement
- Floating Rate Notes
- Average True Range (ATR)
- Constant maturity treasury
- Employee stock option
- Hysteresis
- RevPAR
- REITS
- General and administrative expenses
- OPEX
- ARPU
- WACC
- NPL
- Capital expenditure (Capex)
- Balance of trade (BOT)
- Retail price index (RPI)
- Unit investment trust (UIT)
- SPAC
- GAAP
- GDPR
- GATT
- Irrevocable Trust
- Line of credit
- Coefficient of Variation (CV)
- Creative Destruction (CD)
- Letter of credits (LC)
- Statement of additional information
- Year to date
- Certificate of deposit
- Price-to-earnings (P/E) ratio
- Individual retirement account (IRA)
- Quantitative easing
- Yield to maturity
- Rights of accumulation (ROA)
- Letter of Intent
- Return on Invested Capital (ROIC)
- Return on Equity (ROE)
- Return on Assets (ROA)
Most Popular Terms
Other Terms
- Bond Convexity
- Compound Yield
- Brokerage Account
- Discretionary Accounts
- Industry Groups
- Growth Rate
- Green Bond Principles
- Gamma Scalping
- Funding Ratio
- Free-Float Methodology
- Foreign Direct Investment (FDI)
- Floating Dividend Rate
- Flight to Quality
- Real Return
- Protective Put
- Perpetual Bond
- Option Adjusted Spread (OAS)
- Non-Diversifiable Risk
- Merger Arbitrage
- Liability-Driven Investment (LDI)
- Income Bonds
- Guaranteed Investment Contract (GIC)
- Flash Crash
- Equity Carve-Outs
- Cost of Equity
- Cost Basis
- Deferred Annuity
- Cash-on-Cash Return
- Earning Surprise
- Capital Adequacy Ratio (CAR)
- Bubble
- Beta Risk
- Bear Spread
- Asset Play
- Accrued Market Discount
- Ladder Strategy
- Junk Status
- Intrinsic Value of Stock
- Interest-Only Bonds (IO)
- Interest Coverage Ratio
- Inflation Hedge
- Industry Groups
- Incremental Yield
- Industrial Bonds
- Income Statement
- Holding Period Return
- Historical Volatility (HV)
- Hedge Effectiveness
- Flat Yield Curve
- Fallen Angel
Know More about
Tools/Educational Resources
Markets Offered by POEMS
Read the Latest Market Journal

Wells Fargo Upgraded to BUY on Post-Asset Cap Growth Momentum, US$98 Target Price
Wells Fargo & Company has been upgraded to BUY from Accumulate with an unchanged target price of US$98, as the bank demonstrates strong operating momentum following the removal of regulatory constraints. The American multinational financial services company, one of the largest banks in the United States, has successfully closed its final outstanding consent order in March 2026, marking the end of a prolonged regulatory oversight period. Strong Financial Performance Across All Segments Wells Fargo delivered solid first-quarter 2026 results, with earnings rising 7% year-on-year to US$5.3 billion. Revenue grew 6% to US$21.4 billion, driven by net interest income growth of 5% and non-interest income expansion of 8%. All business segments contributed to the revenue growth, demonstrating the bank's broad-based recovery. The dividend per share increased 13% year-on-year to US$0.45, whilst common stock net repurchases rose 14% to US$4 billion, reflecting management's confidence in the bank's financial position and future prospects. Key Growth Drivers and Positive Momentum Non-interest income has become a significant growth engine, rising 8% year-on-year to US$9.4 billion and now accounting for 44% of total revenue. This growth was led by investment advisory fees increasing 10% on higher market valuations and transactional activity, markets revenue surging 19% on stronger client activity, and card fees benefiting from nearly 60% growth in new credit card accounts. The removal of the asset cap in June 2025 has unleashed significant growth potential. Average loans expanded 10% year-on-year to US$996 billion, whilst deposits grew 6% to US$1.42 trillion. Consumer Banking witnessed particularly strong momentum with auto originations more than doubling and consumer checking account openings up over 15%. Challenges and Headwinds Despite the positive momentum, Wells Fargo faces several headwinds. Net interest margin compressed 13 basis points year-on-year to 2.47% as deposits reprice in the current interest rate environment. Provisions trended higher by 22% year-on-year, reflecting normalisation of credit costs. Additionally, macro and geopolitical uncertainties pose ongoing risks to the operating environment. The bank maintained its full-year 2026 guidance of approximately US$50 billion for net interest income and US$55.7 billion for expenses, with net interest income expected to build throughout the year on balance sheet expansion. Frequently Asked Questions [market_journal_faq] This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

Netflix Inc. – Execution remains strong, but growth is moderating
I notice there's a temporal inconsistency in the provided research report - it references Q1 2026 results as if they've already occurred, but we're currently in April 2024. However, I'll create the podcast script exactly as requested, using only the information provided in the research report without adding any external data or making corrections to the timeline. My name is Helena Wang, your host for today's episode of Let the Money Talk. Today we're diving deep into Netflix's latest quarterly performance and what it means for retail investors like you. Netflix delivered solid results in the first quarter of twenty twenty-six, with revenue meeting expectations and slightly exceeding the company's own guidance. What really caught attention was the profit after tax and minority interest, which exceeded expectations thanks to a significant two point eight billion dollar termination fee related to the Warner Brothers transaction. The quarter's revenue and adjusted profit represented twenty-five percent and twenty-one percent respectively of full-year estimates. Revenue growth remained robust at sixteen percent year-over-year, powered by three key drivers: membership growth, higher pricing, and increased advertising revenue. Management is projecting thirteen percent year-over-year growth for the second quarter of twenty twenty-six, with advertising revenue expected to double for the full year. Let me walk you through the key positives that make Netflix a compelling investment story. First, Netflix continues to demonstrate exceptional pricing power. The company recently implemented price increases of eight to thirteen percent across different plans, and these have been well absorbed by subscribers with stable retention and minimal churn. Here's a striking comparison: Netflix delivers one of the lowest costs per viewing hour among streaming platforms at just thirty-one cents per hour, compared to Disney at thirty-five cents and Hulu at forty cents. This value proposition supports significant pricing headroom going forward. The company is also expanding its monetization strategies across its massive user base through differentiated subscription plans, improved content discovery, and expansion into new formats including live events, podcasts, and gaming. This sustained pricing execution, backed by strong user engagement, represents a key driver of long-term earnings growth. The second major positive is Netflix's advertising business momentum. The ad-supported tier is scaling rapidly, now working with over four thousand advertisers, representing seventy percent year-over-year growth. Management has reiterated expectations for three billion dollars in advertising revenue for twenty twenty-six, which would represent a doubling from the previous year. The ad-supported tier serves as a crucial entry point, accounting for over sixty percent of new sign-ups in advertising markets while maintaining engagement levels comparable to ad-free plans. Netflix continues investing in its proprietary advertising technology stack, enabling better targeting, improved measurement, and new ad formats. This attracts a broader pool of advertisers and drives monetization efficiency. Based on this strong execution, the recommendation remains accumulate with a raised target price of one hundred ten dollars, up from the previous one hundred dollars. Netflix maintains its leadership position in video-on-demand streaming through its substantial subscription base, quality content, and strong pricing power. Notably, its average revenue per user is approximately twice that of its nearest competitor, Disney. That wraps up today's analysis on Let the Money Talk. Netflix's combination of pricing power, advertising growth, and market leadership position makes it a compelling story for retail investors seeking exposure to the streaming revolution. This article has been auto-generated using AI tools. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned.

Keppel DC REIT Delivers Strong Q1 Performance with Robust Rental Reversions and ACCUMULATE Rating
Keppel DC REIT has delivered a solid first quarter performance for FY26, with distribution per unit (DPU) reaching 2.833 Singapore cents, representing a 13.2% year-on-year increase. The REIT, which operates a portfolio of data centre properties across key markets, demonstrated resilient fundamentals despite some operational challenges. Strong Financial Performance Driven by Strategic Acquisitions The quarterly results were in line with expectations, forming 26% of full-year estimates. Growth was primarily attributed to the acquisitions of Tokyo Data Centre 3 and the remaining interests in Keppel DC Singapore 3 & 4, alongside stronger contributions from contract renewals and escalations. These gains were partially offset by the divestment of Kaltenbach Data Centre. Portfolio rental reversion remained robust at 51% during the quarter, an improvement from the full-year FY25 figure of 45%. However, this strong performance was based on a very small percentage of total leases, approximately 0.3% of the portfolio. Portfolio occupancy eased slightly by 0.2 percentage points to 95.6%, primarily due to client downsizing of non-data centre space, whilst the portfolio weighted average lease expiry (WALE) remained healthy at 6.5 years. Positive Financial Metrics Support Growth Strategy The REIT's financial position showed continued strength with the average cost of debt declining 20 basis points quarter-on-quarter to 2.6%, with 84.8% of loans secured on fixed rates. Aggregate leverage stood at 35.1%, providing approximately S$550 million of debt headroom against the 40% internal cap to support future acquisitions. Management expects the cost of debt to remain stable at 2.6% through FY26, with only 8.5% of debt due for refinancing during the year. Ongoing Challenges in Guangdong Operations The primary concern remains the ongoing weakness at the Guangdong Data Centres, where KDCREIT continues to recognise loss allowances for overdue rent. Bluesea, the master lessee, has accumulated over S$55 million in unpaid rent to date, with chip availability continuing to present bottlenecks in China. Phillip Securities Research maintains an ACCUMULATE recommendation with an unchanged dividend discount model-derived target price of S$2.37. The potential recovery of overdue rent from Bluesea remains a key catalyst, though this issue remains unresolved. The stock currently trades at an FY26 DPU yield of 4.6%. Frequently Asked Questions [market_journal_faq] This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

Company Overview JPMorgan Chase & Co stands as one of America's largest financial institutions, operating across multiple segments including Corporate & Investment Banking (CIB), Consumer & Community Banking (CCB), and Asset & Wealth Management (AWM). The bank serves millions of consumers and corporate clients globally through its comprehensive suite of banking, investment, and financial services. Strong Quarterly Performance Drives Upgrade Phillip Securities Research has upgraded JPMorgan Chase to ACCUMULATE from Neutral, raising the target price to US$335 from US$320 previously. This upgrade follows the bank's impressive 1Q26 performance, where profit after tax and minority interests (PATMI) surged 13% year-on-year to US$16.5 billion, significantly beating estimates at 27% of the full-year forecast. The upgrade reflects raised FY26 earnings estimates by 4%, driven by higher principal transaction and investment banking projections. The firm's valuation methodology assumes 2.66x FY26 price-to-book value and a return on equity estimate of 21.5%. Key Performance Drivers The Positives The Corporate & Investment Bank delivered exceptional results with record market revenue performance. CIB net income jumped 30% year-on-year to US$9.0 billion, whilst revenue climbed 19% to US$23.4 billion. Markets revenue reached a record US$11.6 billion, up 20% year-on-year, with Fixed Income gaining 21% and Equity Markets advancing 17% on robust client activity. Investment banking fees demonstrated strong recovery, rising 28% year-on-year to US$2.9 billion, driven by higher advisory and equity underwriting fees as merger and acquisition and IPO pipelines reopened. Asset & Wealth Management also performed well, with assets under management increasing 16% year-on-year to US$4.8 trillion and net income up 12%. Net interest income growth remained sustained through balance sheet expansion, rising 9% year-on-year to US$25.5 billion despite net interest margin declining by 8 basis points. This growth stemmed from higher deposit balances and revolving Card Services balances. Average loans expanded 11% year-on-year to US$1.5 trillion, whilst deposits grew 7% to US$2.6 trillion. Outlook and Valuation The bank's current valuation of 14x price-to-earnings ratio, compared to the 10-year average of 12x, appears justified given JPMorgan's best-in-class return on tangible common equity of 23%, fortress balance sheet, and superior franchise quality. The 1Q26 earnings beat signals the beginning of a sustainable recovery in fee income, with continued investment banking momentum expected through FY26. Frequently Asked Questions Q: What is Phillip Securities Research's new recommendation and target price for JPMorgan Chase? A: Phillip Securities Research upgraded JPMorgan Chase to ACCUMULATE from Neutral with a target price of US$335, raised from the previous US$320. Q: How did JPMorgan's 1Q26 earnings perform against expectations? A: JPMorgan's 1Q26 PATMI rose 13% year-on-year to US$16.5 billion, beating estimates at 27% of the full-year forecast, driven by record markets revenue and strong investment banking fees. Q: What drove the record performance in the Corporate & Investment Bank? A: CIB delivered record markets revenue of US$11.6 billion (+20% YoY) with Fixed Income up 21% and Equity Markets up 17%. Investment banking fees rose 28% to US$2.9 billion on higher advisory and equity underwriting fees. Q: How did net interest income perform despite margin compression? A: Net interest income rose 9% year-on-year to US$25.5 billion, supported by higher deposit balances and revolving Card Services balances, even though net interest margin declined by 8 basis points. Q: What are the key growth drivers supporting the upgrade? A: The upgrade is supported by the reopening M&A and ECM pipeline driving investment banking, asset management tailwinds with AUM up 16% year-on-year, and resilient consumer balances supporting AWM and CCB segments. Q: How has JPMorgan's balance sheet expanded? A: Average loans grew 11% year-on-year to US$1.5 trillion, deposits increased 7% year-on-year to US$2.6 trillion, and Asset & Wealth Management AUM rose 16% to US$4.8 trillion. Q: What guidance changes did JPMorgan announce? A: JPMorgan trimmed its FY26 total net interest income guidance to US$103 billion from the previous US$104.5 billion, whilst maintaining expense guidance of US$105 billion. Q: How does JPMorgan's current valuation compare to historical averages? A: JPMorgan trades at 14x price-to-earnings ratio versus the 10-year average of 12x, which is justified by its best-in-class 23% return on tangible common equity, fortress balance sheet, and franchise quality. This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

Bank of America Delivers Strong Operating Leverage with 17% PATMI Growth and Raised Guidance
Company Overview Bank of America Corporation stands as one of America's leading financial institutions, operating a diversified business model encompassing consumer banking, global markets, investment banking, and wealth management services. The bank maintains a substantial deposit base of US$2.02 trillion and serves clients across multiple financial sectors. Strong Financial Performance Drives Earnings Growth Bank of America reported impressive first quarter 2026 results, with profit after tax and minority interest (PATMI) surging 17% year-on-year to US$8.6 billion. This performance exceeded estimates, representing 26% of the full-year 2026 forecast. The bank achieved significant operating leverage of 290 basis points as revenue growth of 7% outpaced expense increases of just 4%. The efficiency ratio improved substantially by 170 basis points to 61%, with every business segment contributing to year-on-year net income growth. Key Positives Drive Performance Net interest income acceleration formed a cornerstone of the strong results, rising 9% year-on-year to US$15.7 billion, marking the sixth consecutive quarter of year-on-year growth. This improvement stemmed from increased Global Markets activity, fixed-rate asset repricing benefits, and robust balance sheet expansion. Average deposits grew 3% year-on-year to US$2.02 trillion, whilst average loans increased 9% to US$1.19 trillion. Management's confidence in the outlook led to raised full-year 2026 net interest income guidance to 6-8%, up from the previous 5-7% range. Fee income segments delivered exceptional performance, with sales and trading revenue climbing 13% year-on-year to US$6.4 billion. Record equities revenue of US$2.8 billion represented 30% year-on-year growth, the highest increase in over 15 years, driven by March oil price volatility spurring client activity. Investment banking fees jumped 21% year-on-year to US$1.8 billion, surpassing consensus estimates of US$1.73 billion, supported by advisory and equity underwriting strength. Credit quality remained benign throughout the period, with provisions declining 10% year-on-year to US$1.3 billion. Net charge-offs improved 3% year-on-year to US$1.4 billion, whilst the net charge-off rate decreased 6 basis points to 0.48%. Management expressed confidence in the economic outlook, citing healthy client activity and stable asset quality. Investment Recommendation Phillip Securities Research maintains an ACCUMULATE recommendation with an unchanged target price of US$60, based on a Gordon Growth Model valuation assuming 1.48x FY26e price-to-book value and 15.3% return on equity estimate. Frequently Asked Questions Q: What was Bank of America's PATMI growth in Q1 2026? A: Bank of America's PATMI rose 17% year-on-year to US$8.6 billion, slightly above estimates and representing 26% of the full-year 2026 forecast. Q: How much operating leverage did the bank achieve? A: The bank generated 290 basis points of operating leverage as revenue grew 7% year-on-year whilst expense growth was limited to 4%. Q: What is Phillip Securities Research's recommendation and target price? A: Phillip Securities Research maintains an ACCUMULATE recommendation with an unchanged target price of US$60. Q: How did net interest income perform? A: Net interest income rose 9% year-on-year to US$15.7 billion, marking the sixth consecutive quarter of year-on-year growth, driven by Global Markets activity, fixed-rate repricing, and balance sheet expansion. Q: What were the standout fee income performances? A: Equities trading achieved record revenue of US$2.8 billion (+30% year-on-year), whilst investment banking fees jumped 21% year-on-year to US$1.8 billion, beating consensus estimates. Q: How is the bank's credit quality? A: Credit quality remains benign with provisions falling 10% year-on-year to US$1.3 billion and net charge-offs declining 3% year-on-year to US$1.4 billion. Q: What is the updated NII guidance for FY26? A: Management raised FY26 net interest income guidance to approximately 6% to 8% growth, up from the previous 5% to 7% range. Q: How much did the bank return to shareholders? A: The dividend per share was raised 8% year-on-year to US$0.28, and common stock net repurchases amounted to US$7.2 billion compared to US$4.5 billion in Q1 2025. This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

Nanofilm Technologies Positioned for Strong Comeback on 3C Growth and Semiconductor Expansion
Company Overview Nanofilm Technologies International Limited is a Singapore-headquartered surface solutions specialist founded in 1999 and listed on the SGX Mainboard in October 2020. The company specialises in vacuum deposition technologies, particularly its patented Filtered Cathodic Vacuum Arc (FCVA) technology, serving diverse sectors including computers, communications, consumer electronics (3C), automotive, precision engineering, and semiconductors. With operations spanning Singapore, China, Japan, Vietnam, India, and Europe, Nanofilm provides critical coating solutions that enhance product durability and functionality. Strong Performance Driven by Watch Programme Expansion Nanofilm demonstrated robust momentum in the second half of 2025, with revenue climbing 13% year-on-year to S$137.4 million. This growth was primarily fuelled by new watch programmes from Customer Z, the company's largest client representing one of the world's most popular smartphone brands. Notably, Customer Z's revenue contribution has been strategically diversified, decreasing from 78% during the company's Mainboard listing to 60% currently, indicating improved customer diversification. The company's growth trajectory has been further supported by contributions from EuropCoating, a European semiconductor wafer carrier coating specialist, alongside increased demand for mould coaters used in optical lens applications. These developments highlight Nanofilm's expanding market reach across multiple high-value segments. Semiconductor and Automotive Expansion Plans Looking ahead, Nanofilm targets double-digit growth in 2026 across its semiconductor, automotive, and industrial segments. The company expects to launch a new semiconductor programme this year, leveraging its FCVA technology for wafer lapping carriers. This application involves applying tetrahedral amorphous carbon (ta-C) layers to provide hard, low-friction surfaces ensuring stable wafer alignment during semiconductor manufacturing's polishing stage. Financial Recovery and Valuation Appeal Nanofilm's financial position has strengthened considerably, with free cash flow returning to positive territory at S$1.8 million in FY25 after two consecutive years of negative cash flow. This turnaround was driven by a remarkable 129% year-on-year surge in operating cash flow to S$48.6 million, supported by a 38% increase in profit after tax and an S$18.2 million improvement in working capital management. The company trades at an attractive 1.2x price-to-book ratio, representing a significant 61% discount to the peer average of 3.1x, suggesting potential value for investors seeking exposure to advanced manufacturing technologies. Frequently Asked Questions Q: What is Nanofilm Technologies' core business? A: Nanofilm specialises in surface solutions based on vacuum deposition technology, particularly its patented Filtered Cathodic Vacuum Arc (FCVA) technology, serving sectors including 3C electronics, automotive, precision engineering, and semiconductors. Q: How did Nanofilm perform financially in 2H25? A: The company achieved 13% year-on-year revenue growth to S$137.4 million in 2H25, driven primarily by new watch programmes from its largest customer. Q: Who is Customer Z and what is their significance? A: Customer Z is Nanofilm's largest client, representing one of the world's most popular smartphone brands. They currently contribute 60% of Nanofilm's revenue, down from 78% during the company's listing, showing improved customer diversification. Q: What drove the improvement in Nanofilm's cash flow position? A: FY25 free cash flow turned positive at S$1.8 million after two years of negative cash flow, driven by a 129% surge in operating cash flow to S$48.6 million due to higher profits and improved working capital management. Q: What growth opportunities does Nanofilm see in semiconductors? A: The company expects to launch a new semiconductor programme in 2026, targeting double-digit growth. Their FCVA technology is used for wafer lapping carriers, applying tetrahedral amorphous carbon layers for stable wafer alignment during polishing. Q: How does Nanofilm's valuation compare to peers? A: Nanofilm trades at 1.2x price-to-book ratio, representing a 61% discount to the peer average of 3.1x, suggesting the stock may be undervalued relative to comparable companies. Q: What are Nanofilm's key coating technologies and applications? A: The company offers FCVA, FCVA-hybrid, and tetrahedral amorphous carbon (ta-C) coating solutions applied to watch enclosures for durability enhancement and smartphone internal components to prevent short circuits. This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

Amova-StraitsTrading Asia ex Japan REIT ETF Faces Dividend Pressure, Target Price Cut to S$0.795
Company Overview The Amova-StraitsTrading Asia ex Japan REIT ETF (AXJREITS) provides investors with diversified exposure to real estate investment trusts across Asia, excluding Japan. The ETF maintains a well-balanced portfolio across eight different sectors, with industrial properties representing the largest allocation at 24.8%, followed by retail at 24.6%. The fund's top holdings have seen some reshuffling, with CapitaLand Integrated Commercial Trust advancing from third to first position whilst maintaining the same three leading constituents. Valuation and Target Price Adjustment Phillip Securities Research has revised its target price for AXJREITS downward to S$0.795, reduced from the previous S$0.84, whilst maintaining an ACCUMULATE recommendation. The valuation methodology combines historical dividend yield spread and price-to-book ratios, generating prices of S$0.79 and S$0.80 respectively. Equal weighting of both valuation approaches resulted in the new target price. Dividend Performance Challenges The ETF faces significant dividend headwinds, with its distribution per unit (DPU) currently sitting below negative one standard deviation from historical norms. This underperformance contrasts with comparable Singapore-focused REIT ETFs, including the Lion-Phillip S-REIT ETF (SREITS) and CSOP iEdge S-REIT Leaders Index ETF (SRT), both of which maintain DPU levels closer to their long-term averages. Market Pressures and Sector Vulnerabilities Several factors contribute to AXJREITS' dividend challenges. The ETF demonstrates higher interest rate sensitivity compared to Singapore REITs, making it more vulnerable to monetary policy changes. Additionally, weaker property markets, particularly in China and Hong Kong, have negatively impacted performance. The fund's sector composition also presents challenges, with greater exposure to office and retail properties compared to Singapore REITs, sectors that have proven less resilient in current market conditions. Frequently Asked Questions Q: What is Phillip Securities Research's current recommendation and target price for AXJREITS? A: Phillip Securities Research maintains an ACCUMULATE recommendation for AXJREITS with a revised target price of S$0.795, lowered from the previous S$0.84. Q: How does AXJREITS' dividend performance compare to other REIT ETFs? A: AXJREITS' distribution per unit is currently below negative one standard deviation from historical averages, whilst comparable Singapore REIT ETFs like SREITS and SRT maintain DPU levels closer to their long-term averages. Q: What are the largest sector allocations in AXJREITS? A: Industrial properties represent the largest sector allocation at 24.8%, followed by retail at 24.6%. The ETF is diversified across eight different sectors in total. Q: Which factors are pressuring AXJREITS' dividend performance? A: Three main factors contribute to dividend pressure: higher interest rate sensitivity, weaker property markets particularly in China and Hong Kong, and a less resilient sector mix with more office and retail exposure. Q: How did the top holdings change in AXJREITS? A: Whilst the top three holdings remain the same companies, CapitaLand Integrated Commercial Trust moved up from third position to become the largest holding in the ETF. Q: What valuation methodology does Phillip Securities Research use for AXJREITS? A: The research firm uses a combination of historical dividend yield spread and price-to-book ratios, applying equal weighting to both valuation methods to determine the target price. Q: What geographic markets are affecting AXJREITS' performance? A: China and Hong Kong property markets have shown particular weakness, negatively impacting the ETF's overall performance given its Asia ex-Japan exposure. This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

Company Overview Yangzijiang Maritime Development Ltd (YZJ Maritime) operates as a maritime financial solutions provider, spun off from Yangzijiang Financial Holding Ltd and listed on the SGX Mainboard in November 2025. The company manages a diversified fleet of over 80 vessels with newbuilding orders for up to 50 additional vessels across Chinese shipyards. Led by Executive Chairman and CEO Mr Ren Yuanlin, who brings over 50 years of experience in shipbuilding and finance, the Group serves as a strategic hub connecting shipyards, shipowners, charterers, and capital markets. Investment Merits and Strategic Positioning YZJ Maritime's unique positioning allows it to capture economic value across the entire vessel lifecycle. The company generates revenue through multiple streams: procurement margins at build stage (up to 20% below first-tier shipyard prices), charter income during vessel operation, interest on finance leases, and capital gains upon exit. This comprehensive approach spans across tankers, gas carriers, bulkers, containerships, and offshore support vessels. The company's diversified portfolio demonstrates strong risk management capabilities, maintaining a zero non-performing loan track record over three years across its extensive fleet operations. In FY25, the Group generated US$32.3mn in charter income, US$33.2mn from finance lease interest, and US$13.7mn in capital gains from joint venture vessel sales. Shipping Cycle Capitalisation YZJ Maritime is strategically positioned to benefit from the current shipping cycle upswing, with vessel prices reaching 15-year highs and increasing 95% year-on-year. This favourable market environment has accelerated the company's transition from lower-margin cash management activities to higher-returning maritime assets. Maritime Business income surged 61% to US$69.9mn, now representing 49% of total income compared to 29% in FY24, whilst Cash Management income declined 56% to US$33.5mn. Financial Strength and Growth Potential The Group maintains exceptional financial strength with US$400mn in cash, zero borrowings, and total liabilities representing just 3.1% of total assets. Net cash of approximately S$507mn represents 26.9% of market capitalisation, providing substantial financial flexibility. The company's unleveraged position offers significant upside potential, with management planning to introduce leverage through bank borrowings, convertible notes, and asset-backed loans, potentially boosting project internal rates of return from the current 10-15% to 20-30%. Research Recommendation Phillip Securities Research initiates coverage with a BUY rating and target price of S$0.69, based on a 1.0x price-to-book FY26e valuation. This represents an 11% premium to peer valuations of 0.9x price-to-book, justified by the Group's substantial net cash position, rapid book value growth trajectory from S$0.5bn to S$2.0bn in net assets over three years, and differentiated positioning as a full-lifecycle maritime financial platform. Frequently Asked Questions Q: What is YZJ Maritime's core business model? A: YZJ Maritime operates as a maritime financial solutions provider that captures value across the entire vessel lifecycle, from newbuilding procurement to charter operations, financing, and eventual capital gains on exit across various vessel types. Q: How has the shipping cycle affected YZJ Maritime's business mix? A: The shipping cycle upswing has accelerated YZJ Maritime's transition from cash management to maritime assets. Maritime Business income surged 61% to US$69.9mn and now contributes 49% of total income, whilst Cash Management income fell 56% to US$33.5mn. Q: What is Phillip Securities Research's recommendation and target price? A: Phillip Securities Research initiates coverage with a BUY rating and target price of S$0.69, pegged to 1.0x P/B FY26e, representing an 11% premium to peer valuations. Q: How strong is YZJ Maritime's financial position? A: The Group maintains US$400mn in cash with zero borrowings and total liabilities of just 3.1% of total assets. Net cash of S$507mn represents 26.9% of market capitalisation. Q: What growth opportunities exist for the company? A: Management plans to introduce leverage through various financing methods, potentially boosting project IRRs from 10-15% to 20-30%. The company also has up to 50 newbuilds in the pipeline with US$1.3bn across two funds. Q: How diversified is YZJ Maritime's vessel portfolio? A: The Group operates across tankers, gas carriers, bulkers, containerships, and offshore support vessels, managing 80+ vessels with a zero NPL track record over three years. Q: What market conditions support the investment thesis? A: Vessel prices are at multi-year highs (+95% YoY), the Baltic Dry Index is at approximately 2,000 (+22% YoY), and the shipping cycle upswing provides favourable conditions for maritime asset deployment. This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.










