Treasury Stock Method
Table of Contents
Treasury Stock Method
Investors often face complex financial scenarios in stocks that require a deep understanding of various accounting methods.The Treasury Stock Method is one such technique that is essential for determining a company’s diluted earnings per share (EPS).
Investors who wish to understand a company’s diluted EPS in-depth must master the Treasury Stock Method. With its simple formula and application, this method is a valuable tool in the financial toolkit of investors. In this article, we will delve into the intricacies of the Treasury Stock Method, from its definition to its application, with a focus on its relevance to both US and Singaporean investors.
What Is the Treasury Stock Method?
The Treasury Stock Method is an accounting approach used to calculate the potential impact of outstanding stock options and warrants on a company’s diluted EPS. This method assumes that the proceeds received from the exercise of these options and warrants will be used to repurchase outstanding shares in the open market.
The primary purpose of the Treasury Stock Method is to provide a more accurate representation of a company’s diluted EPS, accounting for potential share increases resulting from the exercise of stock options and warrants. This method accounts for the potential dilution impact on existing shareholders when employees or investors exercise their options, acquiring additional shares.
Understanding the Treasury Stock Method
To comprehend the Treasury Stock Method, it is essential to recognise its role in addressing the potential dilution effect of stock options and warrants. This method reflects the idea that if employees or investors were to exercise their options or warrants, the company would use the resulting funds to buy back its own shares, reducing the potential dilution.
Investors use the Treasury Stock Method to assess the potential impact of stock option exercises on their ownership stake, allowing for a more informed evaluation of investment risks. Employing the Treasury Stock Method enhances transparency in financial reporting by presenting a scenario where the company takes proactive steps to counteract potential dilution through share repurchases.
While the Treasury Stock Method is widely used, it’s essential to be aware of alternative methods, such as the “If-Converted” and “Two-Class” methods, to choose the most appropriate approach based on the company’s specific circumstances. While rooted in accounting principles, the Treasury Stock Method is relevant to investors, providing a universally applicable approach to assess diluted EPS.
Treasury Stock Method Formula
The formula for the Treasury Stock Method is a critical tool in evaluating the potential impact of outstanding stock options and warrants on a company’s diluted earnings per share (EPS). The Treasury Stock Method employs a straightforward formula:
Diluted EPS = Net Income + (Options or Warrants Exercised×Exercise Price) / (Weighted Average Shares Outstanding+Additional Shares from Options or Warrants )
Net Income: The net income figure represents the company’s total earnings after deducting expenses and taxes. It is a key input in the formula.
Options or Warrants Exercised: This component considers the potential number of options or warrants that employees or investors could exercise.
Exercise Price: The preset amount that warrant or option holders can use to buy more shares is known as the exercise price.
Weighted Average Shares Outstanding: This represents the average number of shares outstanding over a specific period, considering any fluctuations in the number of shares during that time.
Additional Shares from Options or Warrants: This part of the calculation calculates the fake number of shares that could be bought back with the money received from the exercise of stock options or warrants.
One important presumption is that the corporation will repurchase shares in order to reduce any potential dilution by using the earnings from the issuance of warrants and options.
Investors and analysts can obtain more precise knowledge of a company’s potential profitability by integrating the Treasury Stock Method into their financial research after taking into account the impact of outstanding stock options and warrants.
Implementing the Treasury Stock Method
When implementing the Treasury Stock Method, it is crucial to accurately determine the number of additional shares that could be repurchased. This involves calculating the number of shares that could be bought back with the proceeds from the exercise of stock options or warrants. The resulting diluted EPS provides a more comprehensive picture of a company’s earnings potential.
The first step for investors is to precisely figure out how many shares they could buy back with the money they get from the exercise of their warrants or options. The formula involves adding this potential repurchase to the weighted average shares outstanding. This meticulous calculation provides a more nuanced understanding of a company’s earnings potential and aids in making informed investment decisions.
Example of Treasury Stock Method
Company X has 1 million outstanding shares and a net income of $5 million. Additionally, the business has 100,000 existing stock options at a $50 exercise price each. According to the Treasury Stock Method, if 50,000 of these options are assumed to be exercised, the resulting funds would be used to repurchase shares.
Using the formula for the Treasury Stock Method:
Diluted EPS= $5,000,000+(50,000×$50) / (1,000,000+50,000)
Diluted EPS= $5,000,000+$2,500,000 / 1,050,000
Diluted EPS= $7,500,000 / 1,050,000
Diluted EPS≈$7.14
This hypothetical example illustrates how the Treasury Stock Method adjusts the diluted EPS, after accounting for the potential impact of stock option exercises on Company ABC’s earnings per share. It provides investors with a clearer perspective on the company’s financial health and the potential dilution effects of stock options.
Frequently Asked Questions
While there are various methods to calculate diluted EPS, alternatives to the Treasury Stock Method include the “If-Converted” method and the “Two-Class” method.
The Treasury Stock Method provides a more conservative estimate of diluted EPS by assuming that the proceeds from option exercises will be used to buy back shares.
One limitation is that it assumes all potential proceeds from option exercises will be used to repurchase shares, which may not always be the case in reality.
The Treasury Stock Method is valuable in financial edge scenarios as it helps investors and analysts assess the potential impact of stock options and warrants on a company’s earnings.
Related Terms
- Merger Arbitrage
- Intrinsic Value of Stock
- Callable Preferred Stock
- Growth Stocks
- Market maker
- Authorized Stock
- Dividend Discount Model
- Stock Shifts
- Seasoned Equity Offering
- Price to Book
- Stock Price
- Consumer Stock
- Undervalued Stocks
- Tracking Stock
- Income stocks
- Merger Arbitrage
- Intrinsic Value of Stock
- Callable Preferred Stock
- Growth Stocks
- Market maker
- Authorized Stock
- Dividend Discount Model
- Stock Shifts
- Seasoned Equity Offering
- Price to Book
- Stock Price
- Consumer Stock
- Undervalued Stocks
- Tracking Stock
- Income stocks
- Hang Seng Index
- Rally
- Ticker Symbol
- Defensive stock
- Earnings Guidance
- Wire house broker
- Stock Connect
- Options expiry
- Payment Date
- Reverse stock splits
- Ticker
- Restricted strict unit
- Gordon growth model
- Stock quotes
- Shadow Stock
- Margin stock
- Dedicated Capital
- Whisper stock
- Voting Stock
- Deal Stock
- Microcap stock
- Capital Surplus
- Multi-bagger Stocks
- Shopped stock
- Secondary stocks
- Screen stocks
- Quarter stock
- Orphan stock
- One-decision stock
- Repurchase of stock
- Stock market crash
- Half stock
- Stock options
- Stock split
- Foreign exchange markets
- Stock Market
- FAANG stocks
- Unborrowable stock
- Joint-stock company
- Over-the-counter stocks
- Watered stock
- Zero-dividend preferred stock
- Bid price
- Authorised shares
- Auction markets
- Market capitalisation
- Arbitrage
- Market capitalisation rate
- Garbatrage
- Autoregressive
- Stockholder
- Penny stock
- Noncyclical Stocks
- Hybrid Stocks
- Large Cap Stocks
- Mid Cap Stocks
- Common Stock
- Preferred Stock
- Small Cap Stocks
- Earnings Per Share (EPS)
- Diluted Earnings Per Share
- Dividend Yield
- Cyclical Stock
- Blue Chip Stocks
- Averaging Down
Most Popular Terms
Other Terms
- Bond Convexity
- Compound Yield
- Brokerage Account
- Discretionary Accounts
- Industry Groups
- Growth Rate
- Green Bond Principles
- Gamma Scalping
- Funding Ratio
- Free-Float Methodology
- Foreign Direct Investment (FDI)
- Floating Dividend Rate
- Flight to Quality
- Real Return
- Protective Put
- Perpetual Bond
- Option Adjusted Spread (OAS)
- Non-Diversifiable Risk
- Liability-Driven Investment (LDI)
- Income Bonds
- Guaranteed Investment Contract (GIC)
- Flash Crash
- Equity Carve-Outs
- Cost of Equity
- Cost Basis
- Deferred Annuity
- Cash-on-Cash Return
- Earning Surprise
- Capital Adequacy Ratio (CAR)
- Bubble
- Beta Risk
- Bear Spread
- Asset Play
- Accrued Market Discount
- Ladder Strategy
- Junk Status
- Interest-Only Bonds (IO)
- Interest Coverage Ratio
- Inflation Hedge
- Industry Groups
- Incremental Yield
- Industrial Bonds
- Income Statement
- Holding Period Return
- Historical Volatility (HV)
- Hedge Effectiveness
- Flat Yield Curve
- Fallen Angel
- Exotic Options
- Execution Risk
Know More about
Tools/Educational Resources
Markets Offered by POEMS
Read the Latest Market Journal

Elite UK REIT Shows Strong Capital Management and Portfolio Growth, BUY Rating with S$0.41 Target
Elite UK REIT, a property investment trust focused on UK commercial real estate, has delivered solid first-quarter performance whilst strengthening its financial position through improved capital management and portfolio revaluation. Strong Financial Performance Drives Growth The REIT reported revenue of £9.4 million and adjusted net property income of £9.1 million for 1Q26, representing increases of 1.2% and 4.0% respectively. These figures constitute 25% and 27% of full-year forecasts, indicating steady progress towards annual targets. Distributable income surged 9.8% year-on-year to £5.3 million, driven by positive rental reversions and contributions from three strategic acquisitions completed in FY25: Priory Court, Custom House, and Merlin House. Capital Management Excellence The company has demonstrated exceptional capital management capabilities, with net gearing declining significantly by 4.8 percentage points to 37.4% - well within management's target range of 35-40%. This improvement stems from both portfolio valuation increases and debt reduction through repayment of approximately £14.7 million in revolving credit facilities. Borrowing costs remain stable at 4.7%, with 92% of debt secured at fixed rates, up from 85% in December. The interest coverage ratio maintains a healthy 2.6x, supported by government tenants who typically pay rents three months in advance. Portfolio Valuation Surge Portfolio valuation has increased substantially by 9.1% since December to £463.2 million, primarily driven by the Department for Work and Pensions (DWP) lease regear rerating. Notable valuation increases include Peel Park (up £4 million or 10%), Parklands Falkirk (up £2.3 million or 28.3%), and Nutwood House Canterbury (up £1.1 million or 16.2%). The Purpose-Built Student Accommodation conversions have particularly benefited Lindsay House, with valuations rising 41% since December 2024. Investment Outlook and Recommendation Phillip Securities Research maintains a BUY recommendation with an unchanged dividend discount model-based target price of S$0.41. The REIT trades at an attractive 9.0% FY26 dividend yield and 0.87x price-to-NAV ratio. With approximately 20% of remaining DWP leases expected to be regeared and potential repositioning or divestment of other assets, Elite UK Reit appears well-positioned for continued value creation. Frequently Asked Questions [market_journal_faq] This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

Strong First Half Performance Drives Confidence Frasers Centrepoint Trust (FCT) has demonstrated resilience in challenging market conditions, delivering a solid first half performance that reinforces its position as a defensive suburban retail specialist. The trust reported a 1.4% year-on-year increase in distribution per unit to 6.14 Singapore cents for 1H26, meeting expectations and representing 49% of the full-year forecast. Net property income surged 20.2% to S$160.8 million, primarily driven by the acquisition of Northpoint City South Wing and higher passing rents, though this was partially offset by the divestment of Yishun 10 Retail Podium and asset enhancement initiative disruptions at Hougang Mall. The Positives: Operational Excellence and Financial Stability FCT's operational metrics showcase the strength of its defensive suburban mall portfolio. Portfolio occupancy improved significantly by 1.7 percentage points quarter-on-quarter to an impressive 99.8%, driven by successful backfilling of cinema spaces at Causeway Point and Century Square. The trust has also secured Xventure, a new indoor sports and adventure park concept, to replace Golden Village at Tiong Bahru Plaza, demonstrating proactive tenant management. Despite broader economic uncertainties, FCT's portfolio anchored by essential services continues to attract shoppers, with traffic rising 2.4% year-on-year whilst tenant sales increased 3.6% in the second quarter. This performance underscores the resilience of suburban malls that cater to everyday needs rather than discretionary spending. The trust has also maintained disciplined capital management, with the average all-in cost of debt improving by 30 basis points quarter-on-quarter to 3.2%. With 66% of borrowings hedged to fixed rates and aggregate leverage improving slightly to 40%, FCT has positioned itself well for continued stability. Having successfully refinanced all maturities due in the current financial year, the trust expects its all-in cost of debt to remain around 3.3% for the full year. Investment Outlook Phillip Securities Research maintains a BUY recommendation with a revised target price of S$2.70, down from S$2.74, reflecting a 1% trim to the distribution forecast to account for partial downtime from the NEX asset enhancement initiative. The trust remains the top pick in the retail sub-sector, supported by expectations of healthy rental reversions of 5% and limited new retail supply. Trading at a forward yield of 5.4%, FCT offers attractive income potential whilst benefiting from organic growth through successful asset enhancement completions. Frequently Asked Questions [market_journal_faq] This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

Company Overview Keppel Ltd operates as a diversified conglomerate with significant exposure to asset management, infrastructure, and energy sectors. The company has positioned itself as a key player in Asian infrastructure investment, managing substantial assets across digital infrastructure, energy, and offshore rig operations. Financial Performance and Asset Management Growth Keppel's recent financial performance reflects a mixed picture with strategic positioning for future growth. The company reported slightly lower net profit year-on-year for its New Keppel operations, primarily attributed to reduced real estate contributions. Overall net profit declined due to the absence of fair value gains and lower asset monetisation gains compared to the previous period. However, the asset management division demonstrated robust growth, with fees increasing 13% year-on-year in the first quarter to S$108 million. This growth trajectory builds on the previous full year's impressive 14.5% increase. The company successfully finalised S$2 billion in commitments, with particular strength in digital infrastructure investments. Notably, fundraising activities remained unaffected by the Middle East conflict, whilst Asian dedicated infrastructure funds continue attracting significant investor interest. Middle East Conflict Creates Opportunities The ongoing Middle East conflict has unexpectedly benefited Keppel's operations through improved electricity spreads. Previously declining blended spark spreads of around S$10 year-on-year have reversed dramatically, climbing to over S$20 following the conflict's onset. This development has enhanced the attractiveness of longer-dated electricity contracts, with customers expected to pay premiums for extended-term security. The conflict has also strengthened prospects for Keppel's S$4.3 billion AssetCo rig portfolio. Rising long-dated oil curves have generated strong inquiries for the company's jackups and rigs, with day rates increasing 10-15% upon renewal. Of the 13 vessels in AssetCo, six jackups are completed with seven others at various completion stages. Challenges and Outlook Despite these positives, Keppel faces minor disruptions to its gas supply due to force majeure declarations on LNG supply. However, the impact remains minimal, affecting only a small percentage of the company's gas requirements. Replacement gas sourcing from GasCo at spot JKM pricing, rather than typical Brent-indexed rates, has normalised blended costs. Looking ahead, second-half earnings will be supported by the 600MW Keppel Sakra commencement, increased funds under management, Bifrost cable sales, and DSS project completions. The company targets S$2-3 billion in asset monetisation for the financial year, supporting potential special dividends. Phillip Securities Research maintains its BUY recommendation with a sum-of-the-parts derived target price of S$13.80, reflecting confidence in Keppel's strategic positioning and growth prospects. Frequently Asked Questions [market_journal_faq] This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

Company Overview OUE REIT is a Singapore-listed real estate investment trust with a diversified portfolio spanning hospitality and office segments. The REIT owns premium properties including hotels and commercial office buildings, positioning itself as a key player in Singapore's property investment landscape. Strong Q1 Performance Driven by Hospitality Recovery OUE REIT delivered robust first-quarter results, with gross revenue rising 6.7% year-on-year to S$70.5 million and net property income increasing 8.4% to S$57.6 million. These figures represent 26% of full-year forecasts, indicating solid momentum. The performance was underpinned by exceptional growth in the hospitality segment and declining financing costs due to reduced interest rates and strategic loan repayments. Hospitality Segment Powers Growth The hospitality division emerged as the standout performer, with revenue surging 15.1% year-on-year to S$26.8 million and net property income climbing 16.8% to S$24.3 million. Revenue per available room (RevPAR) increased 11.7% to S$277, driven by strong meetings, incentives, conferences and exhibitions pipeline activity and strategic focus on corporate travellers with flexible pricing strategies. Hilton Orchard achieved 11.2% RevPAR growth to S$277 through improved business traveller segment performance, whilst Crowne Plaza recorded 11.7% RevPAR growth to S$276, benefiting from resilient transient demand and hosting Disney Cruise crew members. Tourist recovery was led by visitors from the United States, Australia and China, though Indonesian demand faced headwinds due to rupiah weakness. Office Portfolio Maintains Momentum The Singapore office portfolio sustained 95.2% committed occupancy with 6.0% rental reversion, supported by flight-to-quality trends. With 26.8% of office gross rental income expiring in 2026 at average passing rent of S$9.77 per square foot against market rent of S$12.40 per square foot, mid-to-high single-digit reversion is expected to continue. Key opportunities include Deloitte's 150,000 square foot lease at OUE Downtown expiring end-2026, currently contributing approximately 5% of portfolio revenue at sub-S$8 per square foot rent. Additionally, OUE Bayfront received planning approval to convert their level 17 into 22,600 square feet of prime office space, representing an estimated 6% net lettable area increase and potential S$4.3 million annual gross revenue uplift. Financing Costs Decline Significantly Interest expenses fell 17.7% to S$17.2 million, with cost of debt dropping 50 basis points year-on-year to 3.7%. This improvement resulted from repaying a S$100 million highest-cost loan and replacing it with lower-cost facilities maturing in 2029. Further relief is anticipated from refinancing the S$150 million medium-term note due in 2026 with facilities of at least five years maturity. Investment Recommendation Phillip Securities Research maintains a BUY rating with an unchanged dividend discount model-based target price of S$0.45. The REIT trades at a forward dividend yield of 6.2% and price-to-net asset value of 0.65 times. Upside catalysts include OUE Bayfront chiller space conversion, Deloitte rent reversion to at least S$9 per square foot upon contract renewal, and potential capital redeployment from One Raffles Place divestment to acquire additional stake in Salesforce Tower Sydney. Frequently Asked Questions [market_journal_faq] This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

Company Overview The Phillip SGX APAC Dividend Leaders REIT ETF (PAREITS) stands as Singapore's highest dividend-yielding REIT exchange-traded fund, distinguished by its dividend-weighted construction methodology and strategic Asia-Pacific exposure. The ETF provides investors with diversified access to dividend-focused real estate investment trusts across the APAC region. Valuation and Recommendation Phillip Securities Research has maintained its ACCUMULATE recommendation for PAREITS whilst adjusting the target price downward to S$1.14 from the previous S$1.29. The revised valuation employs a dual methodology approach, combining historical dividend yield spread analysis and price-to-book ratios. The dividend yield spread method yields a price target of S$1.23, whilst the price-to-book ratio approach suggests S$1.05. By applying equal weighting to both valuation techniques, analysts arrived at the updated S$1.14 target price. Portfolio Composition and Holdings PAREITS demonstrates robust diversification across five distinct real estate sectors, with retail properties commanding the largest allocation at 39.0% of the portfolio. The diversified sector represents the second-largest exposure at 34.3%, followed by industrial properties at 8.8%, office properties at 8.3%, and other sectors comprising 2.2%. The ETF's top three holdings have remained consistent, though there has been notable repositioning within the leadership ranks. Link REIT has advanced from second position to become the fund's largest holding, reflecting the dynamic nature of the dividend-weighted construction methodology that drives the ETF's composition. Outlook and Growth Drivers The investment outlook for PAREITS appears favourable, supported by anticipated monetary policy developments through 2026. Phillip Securities Research expects potential interest rate cuts during this period, which should create a supportive environment for the ETF's underlying holdings. Lower financing costs are projected to benefit REIT operations by reducing borrowing expenses, thereby supporting distribution per unit growth across the portfolio. The ETF's dividend-weighted construction methodology, combined with its APAC regional focus, positions it as the premier high-yield option among Singapore's REIT ETF offerings. This structural advantage, coupled with the improving interest rate environment, underpins the research house's continued positive stance on the investment opportunity. Frequently Asked Questions [market_journal_faq] This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

Singapore REITs Monthly: Negatives Largely Priced In with Selective Overweight Stance
Market Performance and Sector Overview Singapore REITs (S-REITs) faced continued headwinds in March 2026, with the S-REITs Index declining 6.9% following a 1.9% drop in February. Despite the broader market weakness, Suntec REIT emerged as the sole positive performer, gaining 2.8% after completing the acquisition of its REIT manager by Acrophyte Asset Management. At the other end of the spectrum, KORE US REIT suffered the steepest decline of 17.7% as it resumed dividends in the second half of 2025 with approximately 10% payout. Sector performance varied significantly, with healthcare REITs demonstrating relative resilience by declining only 0.7%, whilst overseas commercial properties bore the brunt of selling pressure, falling 12.9%. The S-REITs Index now trades at a forward dividend yield spread of approximately 3.8% and a price-to-net asset value of 0.9x, representing -1.1 standard deviations below the mean. Valuation Assessment and Market Outlook Current valuations appear to have largely incorporated downside risks stemming from Middle East conflicts, which have contributed to more hawkish interest rate expectations. However, the impact of higher utility costs has been broadly contained, as most expenses are either hedged or passed through to tenants, providing some operational stability. Phillip Securities Research maintains an OVERWEIGHT recommendation on S-REITs whilst adopting a more selective approach. The firm expects approximately 3% distribution per unit growth on average for covered S-REITs in FY26e, supported by higher rents from contractual escalations and positive rental reversions, alongside lower financing costs. This outlook is underpinned by continued SORA rate declines, with 3-month SORA at approximately 1.05%, representing a 150 basis points year-on-year decrease. Investment Strategy and Top Picks The research house favours REITs with strong balance sheets, earnings resilience, and potential for distribution growth. Within sub-sectors, retail properties are preferred, where rental reversions are expected to remain robust in the high single-digits during 2026. Top picks include high-yielding S-REITs above 8.5% with resilient portfolios: Stoneweg Europe Stapled Trust (BUY, target price €1.89), Elite UK REIT (BUY, target price £0.41), and United Hampshire US REIT (BUY, target price US$0.69). Prime US REIT (BUY, target price US$0.32) is also favoured for its attractive valuation at 0.34x price-to-net asset value and cash flow visibility. Frequently Asked Questions [market_journal_faq] This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

Company Overview Suntec REIT is a real estate investment trust with a diversified portfolio spanning Singapore, Australia, and the United Kingdom. The REIT's core strength lies in its Singapore assets, which include premium office properties such as MBFC Towers and ORQ, alongside retail assets including Suntec City Mall. The trust also maintains overseas holdings in Australia and the UK, though these markets present different challenges and opportunities. Strong Quarterly Performance Driven by Singapore Operations Suntec REIT reported impressive first-quarter results for FY26, with distribution per unit (DPU) reaching 1.936 Singapore cents, representing a substantial 23.9% year-on-year increase. This performance aligned with analyst expectations and constituted 25.5% of the full-year forecast. The growth was primarily attributed to a S$5.8 million reduction in finance costs, enhanced performance from Singapore office and retail segments, and a S$2 million decrease in withholding tax provision following the retention of Australia Managed Investment Trust status. The Positives: Singapore Portfolio Demonstrates Resilience Singapore operations remained the standout performer, with office occupancy rising 0.6 percentage points quarter-on-quarter to reach an impressive 98.8%. Rental reversions maintained strength at 9.5%, with particularly strong performances from ORQ and MBFC Towers 1 & 2, which achieved 13.2% rental reversions. The outlook for office properties remains positive, with expected rental reversions of 5% in FY26, supported by limited core CBD supply and tight market vacancies. The retail segment also demonstrated robust fundamentals, with occupancy remaining healthy at 99% despite a slight 0.5 percentage point quarterly decline. Rental reversions stayed strong at 14.3%, led by Suntec City Mall's impressive 15.0% achievement. The retail outlook appears promising with expected 10% rental reversions in FY26, underpinned by resilient tenant sales growth of 5% year-on-year and improved shopper traffic increasing 2% year-on-year. The Negatives: Overseas Portfolio Challenges Persist The overseas portfolio continues to present challenges, though conditions remained stable quarter-on-quarter. In Australia, occupancy improved marginally by 0.1 percentage points to 90.7%, but remains constrained by underperforming assets including 55 Currie Street at 66% occupancy and Southgate Complex at 86.8%. However, stability is expected from fully occupied premium assets 177 Pacific Highway and 477 Collins Street. The UK portfolio shows mixed performance, with Nova Properties maintaining full occupancy whilst The Minster Building faces ongoing vacancy pressures, with occupancy unchanged at 85.4%. Investment Outlook and Recommendation Phillip Securities Research maintains an ACCUMULATE recommendation with an unchanged dividend discount model-based target price of S$1.63. The REIT currently trades at an attractive FY26 dividend yield of 5.2% and price-to-net asset value of 0.72 times. Interest costs decreased to 3.56% but are expected to rise slightly to 3.7% in FY26 as low-cost Australian dollar interest rate swaps expire. The company plans to undertake a strategic portfolio review once its board finalisation is complete. Frequently Asked Questions [market_journal_faq] This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

Tesla Inc. Earnings Beat Masks Underlying Demand Erosion, SELL Rating Maintained with US$220 Target
Strong Financial Performance Amid Operational Concerns Tesla Inc. delivered first-quarter 2026 results that exceeded analyst expectations, with revenue and adjusted profit after tax and minority interest (PATMI) representing 23% and 34% of full-year forecasts respectively. The electric vehicle manufacturer's adjusted PATMI surged 56% year-on-year, driven by increased vehicle deliveries and improved automotive gross margins resulting from lower average cost per vehicle. Company Overview Tesla Inc. operates as a leading electric vehicle manufacturer and clean energy company, producing electric cars, energy storage systems, and solar panels. The company has established itself as a pioneer in the electric vehicle market whilst expanding into autonomous driving technology and energy solutions. The Positives Tesla demonstrated strong margin discipline during the quarter, with earnings rising substantially across both automotive and energy storage segments. Automotive revenue climbed 16% year-on-year to US$16.2 billion, supported by higher post-tax-credit pricing that lifted average selling prices. The company maintained cost discipline on its core automotive business, which helped offset elevated artificial intelligence-related research and development spending on projects including the AI5 chip, Cybercab, and Optimus robot. Automotive gross margins excluding regulatory credits improved quarter-on-quarter for the second consecutive period, with the Juniper Model Y refresh and product mix shifts contributing to enhanced profitability. Tesla highlighted positive operating leverage at the group level despite increased AI investments. Full Self-Driving (FSD) monetisation showed encouraging progress, with active supervised FSD subscribers reaching 1.28 million at quarter-end, representing 16% quarter-on-quarter and 38% year-on-year growth. This metric provides the clearest near-term validation of Tesla's software and AI pivot, supporting the company's premium valuation through meaningful recurring revenue streams. Management confirmed FSD v14.x rollout progress and geographic expansion, including Netherlands approval, with European monetisation targeted for the second half of 2026. Analyst Recommendation Phillip Securities Research maintains its SELL recommendation whilst raising the DCF target price to US$220 from US$215, reflecting a 19% increase in fiscal 2026 earnings estimates due to higher automotive revenue and gross margin projections. The firm expects automotive deliveries to decline in fiscal 2026 due to the removal of the US$7,500 electric vehicle tax credit, accelerating market share loss in China, and softening EV demand in the United States and European Union. The increased capital expenditure guidance exceeding US$25 billion will push free cash flow into negative territory for the remainder of fiscal 2026. Frequently Asked Questions [market_journal_faq] This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.










