Zeta model

Zeta model

People enjoy making predictions about the weather or the direction of a company. However, in order to make a good prediction you need to do more than just educated speculation. They necessitate the examination of various scenarios and the corresponding calculations. 

A multivariate numerical assessment called Altman’s zeta score model forecasts the likelihood that a company will fail in the following two years. The approach, developed by Edward Altman in 1968, uses different financial ratios based on the company’s balance sheet to distinguish between non-bankrupt and bankrupt companies. 

Zeta model

What is the zeta model? 

The Zeta Model calculates the probability that a publicly traded firm will fail in the next two years. The model’s output, known as the company’s Z-score (also known as zeta score), is a fair predictor of upcoming bankruptcy. 

Professor Edward Altman of New York University (NYU) created the zeta model in 1960, intending to calculate the likelihood that a public firm will go bankrupt within two years. The model’s output, known as the company’s z-score (Z), is a reasonably reliable predictor of the future. 

Understanding zeta model 

The zeta model calculates weights for different numerical variables based on their importance to the business’s long-term success. The ratings for the market value of equity over total liabilities and sales over total assets are the least valuable to a corporation.  

Working capital and retained earnings over total assets get mid-range ratings. The most significant variable is earnings before interest and taxes as a percentage of total assets. 

The zeta model produces a number to rate the firm after the necessary numbers are entered. The closer a company gets to bankruptcy, the lower the number. Generally, a score of 1.8 or lower indicates that a company is in difficulty, while a score of 3.0 or higher indicates that the organization is secure. According to the company’s regulations and market swings, a score between 1.8 and 3.0 is considered a danger zone; it might go either way. 

Benefits of zeta model 

The financial health of a corporation can be quantified using the zeta model. The z-score highlights the aspects that affect a company’s financial health and identifies new trends that point to the improvement or deterioration of the financial condition. 

Business managers use the z-score as a crucial instrument to evaluate financial well-being. It assists managers in coordinating corporate strategies with decisions about capital allocation and offers lenders and equity capital providers clarity regarding the economic situation.  

Managers of businesses use the z-score to obtain credit and acquire capital. The z-score is useful for showing investors and bankers that a business plan is sound and creditworthy. 

The z-score is based on actual financial data obtained from the commercial enterprise’s operating performance. It stays away from the prejudices brought on by subjective evaluations, conflicts of interest, brands, and big business.  

No theoretical presumptions or market inputs used in the z-score are included in the company’s financial records. This gives z-score users a consistent perspective on and comprehending a company’s financial condition. 

Formula of zeta model 

The 10-K report’s data calculate the z-score model based on five important financial ratios. It improves the model’s accuracy when calculating a company’s financial health and the likelihood of bankruptcy. 

This is how the zeta model formula is expressed: 

​ζ = 1.2A + 1.4B + 3.3C + 0.6D + 1.0E 

Where, 

  • Altman’s z-score is denoted by zeta () 
  • The working capital to total asset ratio is A 
  • The retained earnings to total assets ratio is B 
  • The total asset to profits before interest and taxes ratio is C 
  • The market value of equity to all liabilities is divided by this number, D 
  • Total sales divided by total assets equals the ratio E 

Example of zeta model 

Chinese manufacturer Belta makes automobile engines. Its has an operating history of around 20 years. It can now increase both its workforce and output due to its success. But as a recent loan was obtained to allow for automation, investors want to know how the company is doing. 

Its working capital is $4,200,000, and total assets are valued at $3,500,000. It has $5,000,000 in liabilities and $800,000 in retained earnings. $6,500,000 is the earnings before interest and tax. Sales come to $8,300,000, while the equity is worth is $7,000,000. 

The Altman z-score for Belta is calculated as follows:  

The formula for the Altman z-score is: 

=(1.2 x A) + (1.4 x B) + (3.3 x C) + (0.6 x D) + (0.999 x E) 

= (1.2 x (4,200,000 / 3,500,000)) + (1.4 x (800,000 / 3,500,000)) + (3.3 x (6,500,000 / 3,500,000)) + (0.6 x (7,000,000 / 5,000,000)) + (0.999 x (8,300,000 / 3,500,000)) 

= (1.2 x 1.2) + (1.4 x 0.229) + (3.3 x 1.857) + (0.6 x 1.4) + (0.999 x 2.371) (0.999 x 2.371) 

z-score for Altman= 11.097 

Here, investors can rest calmly and unwind while anticipating greater gains. Belta scored 11.097, placing it squarely in the safe area. 

Frequently Asked Questions

The zeta model provides a single number, the z-score (sometimes known as the zeta score), indicating how likely it is that a company will fail in the following two years. A corporation is more likely to go bankrupt with a lower z-score. 

Interchange costs, or the price a merchant must pay to process your payment, is how the Zeta model generates revenue from card transactions. Zeta receives a share of the interchange charge, and your bank also gets a portion. 

Evaluating firms is superior to using just one ratio since it combines the effects of several other factors, including assets, profits, and market value. As a result, the zeta model is frequently used by creditors and lenders to assess the risk involved in providing credit to clients and borrowers. 

A new business or an emerging business entity with modest earnings cannot use the zeta model. When the company is contrasted to its database, the zeta model predicts the likelihood of failure. 

Approximately 84% of businesses that declared bankruptcy between 2014 and 2019 were found to have a notable Altman z-score three years before the bankruptcy filing. 

Predictions of financial trouble cannot be guaranteed, and the Altman z-score is not a reliable indicator of impending bankruptcy or insolvency. But z-scores are an effective statistic for offering a neutral assessment of a company’s financial health. 

Related Terms

    Read the Latest Market Journal

    KOSPI Vs KOSDAQ: Which South Korean Market Is Right For You?

    Published on May 26, 2026 44 

    This is the second part of our South Korean Market Series — New to South Korea? Start with our South Korean Stock Market Guide. Two Markets, One Decision If you've decided that South Korean stocks deserve a place in your portfolio, your next question should be: which Korean stock exchange should I trade on? South Korea has two main stock markets — the KOSPI and the KOSDAQ — and understanding the difference between them can meaningfully shape your investment strategy. Here's the honest answer up front: most international investors will find themselves drawn to the KOSPI for core positions, while the KOSDAQ offers higher-risk, higher-reward opportunities for those comfortable with more volatility. But the full picture is more nuanced — and knowing it gives you an edge. The Basics: Two Boards, One Exchange   Both the KOSPI and KOSDAQ are operated by the Korea Exchange (KRX). They share the same trading infrastructure, settlement rules, and regulatory framework. The key differences come down to the types of companies listed, the risk profiles of those companies, and the type of returns each board has historically delivered. A Deeper Comparison What Trades On Each Board? KOSPI: The Household Names The KOSPI is where South Korea's most globally recognisable companies trade. Samsung Electronics and SK Hynix alone make up more than a quarter of the index's total market capitalisation. If you've ever used a Samsung phone, driven a Hyundai, or ordered a product packaged in LG plastics, you've interacted with KOSPI-listed companies. KOSDAQ: The Growth Stories The KOSDAQ is home to a different kind of company — younger, faster-moving, and often operating in sectors where South Korea punches well above its weight globally: biotechnology, online gaming, K-pop entertainment, and software. Which One Should You Trade? The right choice depends on your investment style, risk appetite, and what you're trying to achieve. Here's a simple way to think about it:   Practical Tip: Many experienced investors in South Korean equities use the KOSPI for their core holdings and allocate a smaller portion to select KOSDAQ names where they have specific sector conviction — for example, a biotech theme or a particular gaming company. Remember, you don’t have to trade only on one of them. A Few Things To Know Before You Start Trading Daily Price Limits Apply To Both Boards South Korea's KRX applies a ±30% daily price movement limit to all listed stocks. This is a circuit breaker designed to prevent extreme intraday volatility. This means that any particular stock listed on the exchange cannot rise or fall more than 30% in a single trading session — a protection that's particularly relevant on the KOSDAQ, where individual names can move dramatically on news. Liquidity Differs Significantly KOSPI's large-cap stocks trade with high daily volumes, making it easy to enter and exit positions at predictable prices. On the KOSDAQ, mid and small-cap names can have much thinner order books. Always check average daily volume before sizing a KOSDAQ position — especially if you plan to trade in meaningful size. Caution: Some KOSDAQ-listed biotech companies experience extreme price swings around clinical trial announcements. These can be significant opportunities — but also significant risks. Position sizing matters more here than on the KOSPI. Trading Hours Are The Same For Both Both boards trade Monday to Friday, 9:00 AM – 3:30 PM KST (8:00 AM – 2:30 PM SGT). The convenient time zone overlap with Southeast Asia makes both boards accessible during normal working hours — no late nights required. The Bottom Line The KOSPI and the KOSDAQ are complementary, not competing. The KOSPI gives you the stability and scale of South Korea's industrial and technology giants; the KOSDAQ gives you access to the next generation of South Korean innovation. Understanding the distinction — and matching each to the right part of your portfolio — is one of the first things experienced South Korea traders get right. Ready to explore both boards? Our platform gives you direct access to KOSPI and KOSDAQ-listed stocks with competitive FX rates and straightforward account setup. Access The KOSPI And KOSDAQ In One Place Trade South Korean stocks directly — large-cap blue chips and high-growth opportunities, all on one platform. Trade Now Open an Account Now! Explore The Cash Plus Account For enquiries, please contact talktoglobalmarkets@phillip.com.sg Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

    Centurion Corporation Expands into Australian Key Worker Accommodation with BUY Rating and S$1.85 Target Price

    Published on May 26, 2026 13 

    Strong Revenue Growth Driven by Strategic Acquisitions Centurion Corporation Limited (CCL), a leading provider of purpose-built worker accommodation (PBWA) and purpose-built student accommodation (PBSA) across multiple markets, has delivered robust first-quarter results for FY2026, with revenue surging 30% year-on-year to S$89.4 million. The company operates accommodation facilities across Singapore, Malaysia, the United Kingdom, and Australia, serving both workers and students with quality housing solutions. Strategic Entry into Australian Key Worker Market CCL has made a significant strategic move by entering the Australian key worker accommodation sector through two acquisitions in April 2026. The company acquired 321 beds in Karratha and 125 beds in South Hedland, both located in the Pilbara region, which produces approximately 96% of Australia's iron ore exports. These key worker accommodations are expected to contribute approximately S$6.5 million in FY2026 revenue, representing 2% of FY2025 revenue, assuming acquisitions complete from July 2026. The Positives: Acquisition-Led Growth Strategy Asset acquisitions continue to drive substantial growth across CCL's portfolio. Malaysia PBWA revenue increased 30% year-on-year to S$6.2 million, primarily driven by the acquisition of the Harum Megah portfolio with 7,000 beds in September 2025, expanding Malaysia capacity by 24%. Singapore and Australia revenue also experienced significant growth of 29% and 107% year-on-year respectively. The Singapore growth was supported by Centurion Accommodation REIT's acquisition of the remaining 55% stake in the 8,000-bed Westlite Mandai, whilst Australia benefited from the newly completed 732-bed Sydney PBSA, EPIISOD Macquarie Park, which increased Australia’s capacity by 82%. High occupancy rates remain a key strength, with Singapore PBWA maintaining healthy occupancy at 95% in 1Q26, despite a slight dip from 98% due to new bed ramp-up. UK PBSA occupancy remained strong at 98%, supported by continued rising demand from international students. The Negatives: Malaysian Market Challenges The primary concern lies in Malaysia, where PBWA occupancy declined to 73% in 1Q26 from 80% in the previous year. This decrease reflects the government's advancement of policies to curb foreign labour dependency, resulting in approximately 10% reduction in the foreign workforce. However, longer-term prospects remain supported by the enforcement of Act 446, which mandates regulated accommodation for all workers. Enhanced Financial Outlook Phillip Securities Research maintains a BUY recommendation with a raised target price of S$1.85, up from the previous S$1.81. The analysts have increased FY2026 revenue and adjusted PATMI forecasts by 6% and 8% respectively, driven by higher expected contributions from the management contract for EPIISOD Macquarie Park and the Australian key worker accommodation acquisitions. Management service fees from CAREIT contributed S$7 million to 1Q26 revenue, compared to just S$0.2 million in 1Q25, with expectations for CAREIT management fees to contribute approximately S$16 million to FY2026 PATMI, representing 15% of FY2025 adjusted PATMI. Frequently Asked Questions [market_journal_faq]   This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst.   Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

    NetLink NBN Trust Maintains Steady Cash Flow Despite Rising Costs, Target Price Raised to S$0.96

    Published on May 26, 2026 10 

    Company Overview NetLink NBN Trust operates as Singapore's dominant fibre network infrastructure provider, managing the nation's residential and non-residential broadband connections through its regulated asset base (RAB) model. The trust generates revenue primarily from residential fibre connections, non-residential services, and co-location facilities. Financial Performance and Outlook NetLink NBN Trust delivered mixed FY26 results, with revenue meeting expectations whilst EBITDA fell slightly short at 96% of forecasts. The trust achieved revenue of S$206.3 million, representing a 2.1% increase year-on-year. However, EBITDA declined 4.9% to S$139.5 million, reflecting margin pressures from rising operational costs and higher non-RAB revenue contributions. Distribution per unit (DPU) showed resilience, with the final 2H26 DPU improving 1.1% year-on-year to 2.71 cents, bringing the full-year FY26 DPU to 5.42 cents, also up 1.1%. This performance was supported by stable operating cash flows of S$258 million, which adequately covered the S$211 million in dividend distributions. Key Positive Factors NetLink's operational stability remains its core strength. Operating cash flow maintained consistency at S$258 million in FY26, matching the previous year's performance despite EBITDA pressures. This stability was enhanced by a significant decline in cash taxes paid, whilst cash available for distribution reached S$211 million, supplemented by additional borrowings of S$135 million. The residential fibre connection segment showed signs of recovery in the second half, adding 3,700 connections after experiencing a major contraction of 9,700 connections in the first half. This improvement reflects operators' completion of inactive connection removals as services upgrade from 1GB to 10GB speeds. Key Challenges The trust faces mounting pressure from broad-based fixed cost increases. Staff costs surged 31% year-on-year in 2H26, primarily due to the inability to capitalise project-related activities. Operations and maintenance expenses rose 13%, attributed to the new Seletar office, whilst other operating expenses increased 7% due to higher property taxes and IT costs. Investment Recommendation Phillip Securities Research maintains a NEUTRAL recommendation whilst raising the target price to S$0.96 from the previous S$0.93, reflecting updated valuations. The trust's distribution yield of 5.4% remains attractive, supported by stable cash flows. However, FY27 expectations are tempered by anticipated rising fixed operating costs and finance expenses. Frequently Asked Questions [market_journal_faq]   This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

    Sea Ltd. Maintains Strong Growth Trajectory with Strategic Investment Focus, BUY Rating and US$170 Target Price

    Published on May 26, 2026

    Company Overview Sea Ltd. operates as a leading digital entertainment, e-commerce, and digital financial services company across Southeast Asia and beyond. The company's primary business segments include Shopee (e-commerce platform), Garena (digital entertainment), and SeaMoney (digital financial services including Monee lending). Strong Performance Across All Business Segments Sea Ltd. delivered robust first quarter 2026 results with revenue growing 47% year-on-year, demonstrating the company's continued expansion momentum. This growth was underpinned by strong performance across all three core business divisions, with Shopee revenue increasing 44% year-on-year, Monee's loan book expanding 41% year-on-year, and Garena bookings rising 20% year-on-year. The company's aggressive investment strategy in Shopee proved effective, with gross merchandise value growing 30% year-on-year and gross orders increasing 29% year-on-year. Sales and marketing expenses rose sharply by 52% year-on-year as management ramped up investments to strengthen market position and user acquisition. This strategic investment approach contributed to Shopee's ecosystem deepening, with ShopeeVIP subscribers growing 40% quarter-on-quarter and live-streaming orders increasing 50% year-on-year. Financial Services and Gaming Excellence SeaMoney's Monee division demonstrated exceptional growth with loan principal outstanding reaching US$9.9 billion, representing 71% year-on-year growth. The platform successfully expanded into more affluent borrowers whilst maintaining credit quality, with the 90-day non-performing loan ratio remaining stable at 1.1%. This performance compares favourably to traditional banks and standalone fintech lenders, highlighting Monee's competitive advantage through its rich e-commerce ecosystem data for superior underwriting and risk assessment. Garena delivered its strongest quarterly performance since FY21, with revenue growing 41% year-on-year. The gaming division benefited from continued Free Fire strength and record contributions from Arena of Valor, which achieved record quarterly bookings in its tenth operational year. Management expects 2026 to be a record year for the franchise, indicating sustained momentum beyond the current quarter. Investment Recommendation and Outlook Phillip Securities Research maintains its BUY recommendation with an unchanged target price of US$170.00. The research house views the increased investment spending as strategically beneficial for long-term competitive positioning, supporting user acquisition, merchant retention, and ecosystem engagement. Despite slightly underperforming profit expectations due to higher growth investments, the company's revenue performance met expectations, with first quarter results representing 24% of full-year revenue estimates. Frequently Asked Questions [market_journal_faq]   This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

    SIA Engineering Co. Ltd Upgraded to BUY with S$4.06 Target Price Amid Strong Associates Performance

    Published on May 26, 2026

    Company Overview SIA Engineering Co. Ltd is a leading aviation maintenance, repair and overhaul (MRO) services provider operating across engine and component maintenance, as well as airframe and line maintenance segments. The company serves the Southeast Asian aviation market through its extensive network of facilities and strategic partnerships. Strong Financial Performance Drives Rating Upgrade Phillip Securities Research has upgraded SIA Engineering Co. Ltd to BUY from ACCUMULATE, setting a target price of S$4.06, down from the previous S$4.14 due to share price weakness. The research house rolled forward financials and reduced the price-to-earnings multiple from 26x to 25x to account for heightened sector-wide risks from the US-Iran conflict. The company delivered robust results for 2H26/FY26, with profit after tax and minority interests (PATMI) rising 20.9%/21.0% year-on-year to S$85.6 million/S$168.9 million, representing 47.8%/94.4% of Phillip Securities' FY26 estimates. This strong performance was primarily driven by a 22.5% surge in associates and joint venture income during FY26. Key Positives Supporting Growth Trajectory The standout performance came from associates and joint venture earnings, which rose 22.5% year-on-year to S$145.3 million. The engine and component segment was the primary driver of this growth, increasing 23.1% to S$139.2 million, supported by higher engine repair deliveries, 20% higher engine inductions, and doubled test facility capacity. The airframe and line maintenance operations also contributed positively, generating S$6.1 million (+10.9%) supported by stronger heavy check volumes and a 3.3% increase in flights handled at Changi Airport. Operational Challenges and Gestation Losses Despite the strong overall performance, gestation losses in subsidiaries persist as a headwind. These losses widened significantly to S$16.1 million in FY26 from S$2.0 million in FY25, weighing on the airframe and line maintenance segment. Base Maintenance Malaysia's Subang heavy check facility commenced operations in November 2025, with its second hangar not expected to be operational until 2H27. Additionally, TIA Engineering's Cambodia line maintenance operations began in September 2025, with operations expected to remain below full capacity. Future Growth Drivers Looking ahead, Phillip Securities Research identifies several key growth catalysts: SAESL engine capacity is set to increase 33% to 400 engines per annum by 2028, new Pratt & Whitney GTF engine-related coating capabilities in 2027 to capture elevated shop visit volumes, and expansion of landing gear and airframe maintenance capacity across Southeast Asia. Frequently Asked Questions [market_journal_faq]   This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

    Thai Beverage Achieves Record Margins Amid Mixed Performance, Upgraded to BUY with S$0.53 Target

    Published on May 26, 2026

    Company Overview Thai Beverage PLC is a leading beverage company operating across spirits, beer, and non-alcoholic beverages segments, with spirits contributing 73% of net profits. The company maintains a significant market position in Thailand's alcoholic beverage sector. Record-Breaking Gross Margins Drive Performance Thai Beverage delivered results within expectations for the first half of 2026, with revenue and profit after tax and minority interests representing 50% and 59% of full-year forecasts respectively. The standout achievement was the company's gross margins, which expanded by 1.7 percentage points to reach a record 32.3% in 1H26. This margin expansion was primarily driven by substantially lower material costs, particularly malt and molasses. Beer operations benefited significantly from a 30% drop in malt prices, with material costs declining from 15.4% of sales to just 9.5%. The beer segment also implemented price increases at Sabeco, contributing to a 3.3 percentage point rise in beer gross margins. Strong Underlying Earnings Growth Despite facing headwinds, underlying profit after tax and minority interests grew 8.5% year-on-year to THB16 billion. Beer earnings demonstrated remarkable resilience with 41% growth, even as volumes contracted 0.6% year-on-year. Margins in the beer segment expanded by 2.4 percentage points to 27.6%, benefiting from the massive 6 percentage point decline in material costs. The spirits division, which forms the backbone of profitability, achieved 5.6% earnings growth supported by a modest 1% rise in margins due to lower material and operating costs. Challenges in Non-Alcoholic Beverages The positive performance was partially offset by difficulties in the non-alcoholic beverage segment, which experienced earnings decline. The division faced an almost 3% year-on-year volume drop to 1,618 million litres, compounded by start-up losses at F&N AgriValley, foreign exchange losses, and reduced cross-border trade due to geopolitical developments. Outlook and Recommendation Upgrade Phillip Securities Research upgraded its recommendation from ACCUMULATE to BUY, maintaining the target price of S$0.53 based on 12x FY26e price-to-earnings ratio. The research house expects lower raw material costs to persist until year-end due to purchases made before the recent Middle East conflict. Additionally, the upcoming World Cup is anticipated to provide a volume boost in the second half of 2026, despite ongoing sluggish consumer spending conditions. Frequently Asked Questions [market_journal_faq]   This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

    United Hampshire US REIT Maintains Strong Performance with Defensive Portfolio, BUY Rating and US$0.69 Target Price

    Published on May 26, 2026

    Company Overview United Hampshire US REIT (UHREIT) operates a defensive retail property portfolio focused on grocery and necessity retail properties, alongside self-storage facilities in the United States. The REIT's strategy centres on essential retail segments that demonstrate resilience during economic cycles, providing stable income streams through long-term leases with established tenants. Strong First Quarter Performance Drives Growth UHREIT delivered solid first quarter 2026 results, with distributable income reaching US$6.9 million, representing a 10% year-on-year increase and meeting analyst expectations. This performance contributed 24% of the full-year forecast for FY26. Net property income demonstrated even stronger growth at 12.7% year-on-year, driven by several key factors, including the commencement of new leases, rental escalations and contributions from recent strategic acquisitions. The growth was bolstered by two significant property additions: Dover Marketplace, acquired in August 2025, and Wallingford Fair Shopping Centre, purchased in January 2026. Whilst net property income growth outpaced distributable income growth, this difference was due to higher finance costs associated with additional borrowings required to fund these acquisitions. Operational Excellence and Portfolio Resilience The REIT's operational performance remained robust, with 164,000 square feet of leases secured during the first quarter at positive rental reversion, demonstrating the quality and desirability of the portfolio. Grocery and necessity properties maintained high occupancy levels at 97.7% quarter-on-quarter, whilst self-storage properties showed improvement, with occupancy rising 55 basis points to 89.2%. Key Strengths Supporting Outlook UHREIT's portfolio benefits from several defensive characteristics that underpin its stability. The grocery and necessity segment maintains high occupancy at 97.7%, supported by a weighted average lease expiry of 8 years and an impressive 90% tenant retention rate. The REIT faces minimal leasing risk in the near term, with only 2% of grocery and necessity leases expiring in FY26 and 5.2% in FY27, providing strong income visibility and sustainable growth prospects. Financial metrics remain attractive, with the cost of debt continuing to decline. The all-in cost of debt improved by10 basis points quarter-on-quarter to 4.91% in first quarter 2026, with expectations of a further reduction to approximately 4.6%. The REIT maintains a healthy capital structure, with 70.2% of debt on fixed rates, aggregate leverage at 41.1% and an interest coverage ratio of 2.4 times. Importantly, there are no refinancing requirements until 2028. Investment Recommendation Phillip Securities Research maintains a BUY rating with an unchanged dividend discount model-based target price of US$0.69. The REIT currently offers an attractive FY26 dividend yield of 8.6% and trades at a price-to-net asset value of 0.74x, presenting compelling value for income-focused investors. Frequently Asked Questions [market_journal_faq]   This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

    ComfortDelGro Corp Ltd – Taxi Weakness Drives Earnings Decline, Downgraded to NEUTRAL with S$1.35 Target Price

    Published on May 26, 2026

    Disappointing First Quarter Performance ComfortDelGro Corp Ltd delivered a challenging first quarter in FY26, with revenue and profit after tax and minority interests (PATMI) falling significantly short of expectations at just 22% and 19% of full-year forecasts respectively. The underlying PATMI declined 16% year-on-year to S$40.5 million, with the company's taxi operations bearing the brunt of the weakness. Company Overview ComfortDelGro operates as a leading land transport company across multiple markets, with core businesses including taxi services in Singapore and Australia, bus operations through Metroline in London and Manchester, and airport transfer services via Addison Lee in the UK. The company is transitioning towards a hybrid peer-to-peer model in Singapore that incorporates autonomous technology. Key Challenges Weighing on Performance The most significant drag on earnings came from taxi operations, where operating profit plunged 45% year-on-year to S$17.5 million. This decline was driven by multiple factors, including a 7% reduction in Singapore's taxi fleet and a 10% decrease in Australia's fleet size year-on-year. Consumer spending on private hire services has weakened considerably, creating additional headwinds for the taxi division. The company also faced disruption in its UK operations, particularly affecting Addison Lee's airport transfer bookings for Middle East airlines, which contributed to the overall earnings pressure. Limited Bright Spots Despite the challenging operating environment, ComfortDelGro did see some improvement in its London bus contract margins through Metroline. However, this positive development was insufficient to offset the broader weakness, with UK and public transport margins declining year-on-year. Outlook and Analyst Recommendation Phillip Securities Research has responded to these challenges by lowering FY26 earnings forecasts by 11% to S$190.6 million. The firm has also reduced its DCF target price to S$1.35 and downgraded its recommendation from ACCUMULATE to NEUTRAL. The research house expects continued pressure from higher fuel prices, additional surcharges, and weaker economic conditions, which are likely to soften consumer spending on premium transportation services. The taxi operations face particular challenges from intense competition and declining fleet sizes, creating a difficult operating environment for the foreseeable future. Frequently Asked Questions [market_journal_faq]   This article has been auto-generated using PhillipGPT. It is based on a report by a Phillip Securities Research analyst. Disclaimer These commentaries are intended for general circulation and do not have regard to the specific investment objectives, financial situation and particular needs of any person. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of any person acting based on this information. You should seek advice from a financial adviser regarding the suitability of any investment product(s) mentioned herein, taking into account your specific investment objectives, financial situation or particular needs, before making a commitment to invest in such products. Opinions expressed in these commentaries are subject to change without notice. Investments are subject to investment risks including the possible loss of the principal amount invested. The value of units in any fund and the income from them may fall as well as rise. Past performance figures as well as any projection or forecast used in these commentaries are not necessarily indicative of future or likely performance. Phillip Securities Pte Ltd (PSPL), its directors, connected persons or employees may from time to time have an interest in the financial instruments mentioned in these commentaries. The information contained in these commentaries has been obtained from public sources which PSPL has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively the “Research”) contained in these commentaries are based on such information and are expressions of belief only. PSPL has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete or verified or should be relied upon as such. Any such information or Research contained in these commentaries are subject to change, and PSPL shall not have any responsibility to maintain the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will PSPL be liable for any special, indirect, incidental or consequential damages which may be incurred from the use of the information or Research made available, even if it has been advised of the possibility of such damages. The companies and their employees mentioned in these commentaries cannot be held liable for any errors, inaccuracies and/or omissions howsoever caused. Any opinion or advice herein is made on a general basis and is subject to change without notice. The information provided in these commentaries may contain optimistic statements regarding future events or future financial performance of countries, markets or companies. You must make your own financial assessment of the relevance, accuracy and adequacy of the information provided in these commentaries. Views and any strategies described in these commentaries may not be suitable for all investors. Opinions expressed herein may differ from the opinions expressed by other units of PSPL or its connected persons and associates. Any reference to or discussion of investment products or commodities in these commentaries is purely for illustrative purposes only and must not be construed as a recommendation, an offer or solicitation for the subscription, purchase or sale of the investment products or commodities mentioned. This advertisement has not been reviewed by the Monetary Authority of Singapore.

    IMPORTANT INFORMATION

    This material is provided by Phillip Capital Management (S) Ltd (“PCM”) for general information only and does not constitute a recommendation, an offer to sell, or a solicitation of any offer to invest in any of the exchange-traded fund (“ETF”) or the unit trust (“Products”) mentioned herein. It does not have any regard to your specific investment objectives, financial situation and any of your particular needs. You should read the Prospectus and the accompanying Product Highlights Sheet (“PHS”) for key features, key risks and other important information of the Products and obtain advice from a financial adviser (“FA“) pursuant to a separate engagement before making a commitment to invest in the Products. In the event that you choose not to obtain advice from a FA, you should assess whether the Products are suitable for you before proceeding to invest. A copy of the Prospectus and PHS are available from PCM, any of its Participating Dealers (“PDs“) for the ETF, or any of its authorised distributors for the unit trust managed by PCM.  

    An ETF is not like a typical unit trust as the units of the ETF (the “Units“) are to be listed and traded like any share on the Singapore Exchange Securities Trading Limited (“SGX-ST”). Listing on the SGX-ST does not guarantee a liquid market for the Units which may be traded at prices above or below its NAV or may be suspended or delisted. Investors may buy or sell the Units on SGX-ST when it is listed. Investors cannot create or redeem Units directly with PCM and have no rights to request PCM to redeem or purchase their Units. Creation and redemption of Units are through PDs if investors are clients of the PDs, who have no obligation to agree to create or redeem Units on behalf of any investor and may impose terms and conditions in connection with such creation or redemption orders. Please refer to the Prospectus of the ETF for more details.  

    Investments are subject to investment risks including the possible loss of the principal amount invested. The purchase of a unit in a fund is not the same as placing your money on deposit with a bank or deposit-taking company. There is no guarantee as to the amount of capital invested or return received. The value of the units and the income accruing to the units may fall or rise. Past performance is not necessarily indicative of the future or likely performance of the Products. There can be no assurance that investment objectives will be achieved.  

    Where applicable, fund(s) may invest in financial derivatives and/or participate in securities lending and repurchase transactions for the purpose of hedging and/or efficient portfolio management, subject to the relevant regulatory requirements. PCM reserves the discretion to determine if currency exposure should be hedged actively, passively or not at all, in the best interest of the Products.  

    The regular dividend distributions, out of either income and/or capital, are not guaranteed and subject to PCM’s discretion. Past payout yields and payments do not represent future payout yields and payments. Such dividend distributions will reduce the available capital for reinvestment and may result in an immediate decrease in the net asset value (“NAV”) of the Products. Please refer to <www.phillipfunds.com> for more information in relation to the dividend distributions.  

    The information provided herein may be obtained or compiled from public and/or third party sources that PCM has no reason to believe are unreliable. Any opinion or view herein is an expression of belief of the individual author or the indicated source (as applicable) only. PCM makes no representation or warranty that such information is accurate, complete, verified or should be relied upon as such. The information does not constitute, and should not be used as a substitute for tax, legal or investment advice.  

    The information herein are not for any person in any jurisdiction or country where such distribution or availability for use would contravene any applicable law or regulation or would subject PCM to any registration or licensing requirement in such jurisdiction or country. The Products is not offered to U.S. Persons. PhillipCapital Group of Companies, including PCM, their affiliates and/or their officers, directors and/or employees may own or have positions in the Products. Any member of the PhillipCapital Group of Companies may have acted upon or used the information, analyses and opinions herein before they have been published. 

    This advertisement has not been reviewed by the Monetary Authority of Singapore.  

     

    Phillip Capital Management (S) Ltd (Co. Reg. No. 199905233W)  
    250 North Bridge Road #06-00, Raffles City Tower ,Singapore 179101 
    Tel: (65) 6230 8133 Fax: (65) 65383066 www.phillipfunds.com